| Revenue | DKK 26,8M | -4% |
| EBITDA | DKK 7,3M | -10% |
| Net profit | DKK 3,7M | -6% |
| Total assets | DKK 25,7M | -18% |
| Equity | DKK 12,9M | +4% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.476 | 30.148 | 29.192 | 27.792 | 26.762 |
| Staff expenses | -19.495 | -21.757 | -20.280 | -19.657 | -18.773 |
| EBITDA | 9.742 | 8.391 | 8.898 | 8.135 | 7.297 |
| Depreciation & amort. | -2.129 | -2.502 | -2.620 | -2.523 | -2.247 |
| EBIT | 7.613 | 5.889 | 6.278 | 5.612 | 5.050 |
| Net financials | 558 | -276 | 650 | -420 | -225 |
| Profit before tax | 8.171 | 5.612 | 6.928 | 5.192 | 4.825 |
| Tax | 1.708 | 1.305 | 1.388 | 1.201 | 1.086 |
| Net profit | 6.464 | 4.308 | 5.540 | 3.991 | 3.739 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.149 | 38.958 | 32.601 | 31.226 | 25.718 |
| Equity | 15.952 | 12.347 | 13.580 | 12.370 | 12.909 |
| Long-term debt | 1.737 | 1.972 | 1.896 | 2.208 | 1.991 |
| Short-term debt | 20.883 | 23.929 | 16.353 | 15.821 | 10.255 |
| Total debt | 22.620 | 25.902 | 18.248 | 18.029 | 12.246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Management | Management | 2020 |
| Former (2) | ||
SH Management | Management | 1998 – 2005 |
JF Management | Management | 1983 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hove | Management | 0 companies |
| Peter Rasmussen | Management | 0 companies |
| Jørn Flemming Højgaard Rasmussen | Management | 0 companies |
| Jacob Morten Schousgaard | Board of Directors | 0 companies |
| Jeppe Schøler Svenningsen | Board of Directors | 0 companies |
| Henning Larsen | Chairman | 0 companies |
| Lotte Haunstrup Hansen | Board of Directors | 0 companies |
| Thomas Linde Nielsen | Board of Directors | 0 companies |
| Mickey Berg Kristiansen | Board of Directors | 0 companies |
| Klaus Sørensen | Chairman | 0 companies |
| Mads Jensby Larsen | Chairman | 0 companies |
| Anders Pagh Christensen | Chairman | 0 companies |