| Revenue | DKK -223K | -50% |
| EBITDA | DKK -223K | +50% |
| Net profit | DKK -146K | +64% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 1,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.816 | 34.208 | 12.325 | 6.782 | 5.112 | 7.076 | 3.251 | -67 | 41 | -160 | -52 | -447 | -223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 355 | 190 | 243 | 44 | -587 | -298 | -67 | 41 | -160 | -52 | -447 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 291 | 355 | 190 | 243 | 44 | -587 | -298 | -67 | 41 | -160 | -52 | -447 | -223 |
| Net financials | -135 | -164 | -143 | -180 | -149 | -59 | 0 | 2 | -0 | -1 | -1 | 40 | 77 |
| Profit before tax | 156 | 191 | 46 | 63 | -105 | -647 | -297 | -65 | 40 | -161 | -53 | -407 | -146 |
| Tax | 40 | 52 | 11 | 17 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 116 | 139 | 35 | 46 | -104 | -647 | -297 | -65 | 40 | -161 | -53 | -407 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.849 | 7.386 | 8.711 | 9.388 | 6.978 | 5.252 | 4.922 | 4.751 | 4.752 | 4.549 | 4.523 | 4.062 | 3.914 |
| Equity | 3.280 | 3.419 | 3.455 | 3.500 | 3.396 | 2.749 | 2.452 | 2.387 | 2.427 | 2.266 | 2.213 | 1.806 | 1.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.569 | 3.966 | 5.257 | 5.887 | 3.582 | 2.503 | 2.471 | 2.364 | 2.324 | 2.283 | 2.310 | 2.255 | 2.254 |
| Total debt | 5.569 | 3.966 | 5.257 | 5.887 | 3.582 | 2.503 | 2.471 | 2.364 | 2.324 | 2.283 | 2.310 | 2.255 | 2.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Audit | Audit | 2007 | — | — |
HS Unofficial title | Unofficial title | 2026 | — | — |
JK | Audit | 1983 | — | — |
MK Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Peter Møller | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Jette Køhler Mogensen | Audit | 0 companies |
| Mogens Kvetny | Audit | 0 companies |