| Revenue | DKK 263K | -217% |
| EBITDA | DKK 145K | +142% |
| Net profit | DKK 398K | -70% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 4,1M | +11% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 57.894 | — | — | 943 | 3.302 | 570 | -917 | -309 | 620 | 752 | 767 | -226 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -649 | -1.302 | -1.573 | -1.645 | -826 | -781 | -782 | -782 | -118 | -119 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 57.578 | 121.480 | 121.969 | -2.131 | -3.441 | 15 | -2.562 | -1.135 | -161 | -30 | -15 | -344 | 145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 57.578 | 121.480 | 121.969 | -2.131 | -3.441 | 15 | -2.562 | -1.135 | -161 | -30 | -15 | -344 | 145 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -842 | 121.985 | 139.692 | 1.705.636 | 9.889 | -352.520 | -15.523 | 6.003 | 2.440 | 1.734 | 70.355 | 1.676 | 254 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 56.736 | 121.480 | 120.999 | 1.703.505 | 6.448 | -352.505 | -18.085 | 4.868 | 2.279 | 1.704 | 70.340 | 1.332 | 398 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -137 | 2.314 | 880 | 619 | 1.429 | 3.030 | -331 | -0 | -0 | 19 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 56.815 | 121.617 | 118.685 | 1.702.625 | 5.829 | -353.934 | -21.115 | 5.199 | 2.279 | 1.704 | 70.321 | 1.332 | 398 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.420.495 | 1.516.264 | 1.528.012 | 1.282.319 | 645.195 | 280.451 | 196.731 | 73.798 | 80.354 | 78.826 | 72.348 | 4.459 | 4.477 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.395.702 | 1.469.139 | 1.403.860 | 1.234.329 | 634.153 | 177.444 | 156.329 | 6.778 | 9.058 | 10.762 | 71.383 | 3.715 | 4.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.793 | 47.125 | 124.152 | 35.188 | 4.646 | 437 | 313 | 1.671 | 166 | 234 | 265 | 744 | 363 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.793 | 47.125 | 124.152 | 35.188 | 4.646 | 437 | 313 | 1.671 | 166 | 234 | 265 | 744 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2019 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HG Management | Management | 1983 | — | — |
LG Management | Management | 2024 | — | — |
HB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS G. INVEST ApS | Company | 25.0% | 25.0% | 1994 |
A.G. Invest II ApS | Company | 25.0% | 25.0% | 2016 |
P.G. INVEST ApS | Company | 25.0% | 25.0% | 1994 |
T.G. INVEST ApS | Company | 20.0% | 20.0% | 1994 |
A.G. INVEST ApS | Company | 25.0% | 25.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Helles Kristensen | Management | 0 companies |
| Thomas Henrik Gjørup | Chief Executive Officer | 0 companies |
| Henrik Gjørup | Management | 0 companies |
| Lars Gjørup | Management | 0 companies |
| Henning Bröchner | Management | 0 companies |
| Edith Helene Kristine Rasmussen | Board of Directors | 0 companies |
| Birtter Sofie Anneli Gjørup | Board of Directors | 0 companies |
| Bjarne Gjørup | Chairman | 0 companies |
| Susanne Høegh Gjørup | Board of Directors | 0 companies |
| Børge Rasmussen | Board of Directors | 0 companies |
| Anneli Gjørup | Board of Directors | 0 companies |
| Peter Gjørup | Chairman | 0 companies |
| Birgit Elsebeth Gjørup | Board of Directors | 0 companies |