| Revenue | DKK 16,7M | -4% |
| EBITDA | DKK 4,7M | -12% |
| Net profit | DKK 1,6M | +261% |
| Total assets | DKK 54,8M | -4% |
| Equity | DKK 38M | +4% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.143 | 19.171 | 18.072 | 17.447 | 16.684 |
| Staff expenses | -10.223 | -10.811 | -12.066 | -12.084 | -11.938 |
| EBITDA | 8.921 | 8.360 | 6.006 | 5.363 | 4.745 |
| Depreciation & amort. | -3.653 | -3.983 | -4.126 | -4.392 | -4.367 |
| EBIT | 5.267 | 4.377 | 1.879 | 971 | 378 |
| Net financials | -662 | -717 | 8.504 | -401 | 1.211 |
| Profit before tax | 4.605 | 3.660 | 10.384 | 570 | 1.589 |
| Tax | 1.018 | 808 | 297 | 129 | -3 |
| Net profit | 3.588 | 2.853 | 10.087 | 441 | 1.592 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.373 | 56.166 | 59.668 | 57.160 | 54.754 |
| Equity | 23.856 | 26.709 | 36.014 | 36.455 | 38.047 |
| Long-term debt | 20.666 | 16.633 | 14.742 | 10.950 | 7.081 |
| Short-term debt | 12.723 | 12.670 | 8.644 | 9.178 | 9.052 |
| Total debt | 33.389 | 29.303 | 23.386 | 20.128 | 16.132 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2010 |
| Former (2) | ||
KW Audit | Audit | 1983 – 1995 |
KR Audit | Audit | 1995 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1983 | |
| Board of Directors | 1983 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2005 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Willecke | Audit | 0 companies |
| KW REVISION | Audit | 0 companies |
| Peter Stevnhoved Møller | Management | 0 companies |
| Annette Køhler | Board of Directors | 0 companies |
| Palle Hamburger | Board of Directors | 0 companies |
| Gerda Johansen | Board of Directors | 0 companies |
| Jens-Christian Johansen | Chairman | 0 companies |
| Kurt Christian Johansen | Board of Directors | 0 companies |