| Revenue | DKK 7,7M | +20% |
| EBITDA | DKK 3,7M | +45% |
| Net profit | DKK 2,9M | +45% |
| Total assets | DKK 7,7M | +28% |
| Equity | DKK 6,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.820 | 4.600 | 4.540 | 5.002 | 6.036 | 5.490 | 4.671 | 5.556 | 7.296 | 6.360 | 6.628 | 6.364 | 7.652 |
| Staff expenses | -3.368 | -3.592 | -3.586 | -3.543 | -3.965 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 452 | 1.008 | 954 | 1.459 | 2.071 | 1.802 | 1.185 | 2.013 | 3.677 | 3.099 | 2.884 | 2.592 | 3.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 452 | 1.008 | 954 | 1.459 | 2.071 | 1.802 | 1.185 | 2.013 | 3.677 | 3.099 | 2.884 | 2.592 | 3.747 |
| Net financials | -113 | -52 | -113 | -102 | -39 | -15 | -18 | -17 | -22 | -21 | -23 | -9 | -1 |
| Profit before tax | 339 | 956 | 841 | 1.357 | 2.032 | 1.787 | 1.167 | 1.996 | 3.654 | 3.078 | 2.861 | 2.583 | 3.746 |
| Tax | 85 | 240 | 205 | 319 | 447 | 393 | 257 | 439 | 804 | 677 | 629 | 568 | 824 |
| Net profit | 255 | 717 | 635 | 1.038 | 1.585 | 1.394 | 911 | 1.557 | 2.850 | 2.401 | 2.231 | 2.015 | 2.922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.726 | 3.012 | 2.942 | 4.488 | 4.289 | 2.920 | 3.220 | 3.089 | 5.708 | 6.696 | 5.691 | 6.037 | 7.707 |
| Equity | 1.165 | 1.632 | 1.567 | 2.005 | 2.990 | 2.884 | 2.494 | 3.051 | 4.901 | 5.302 | 5.533 | 5.548 | 6.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.561 | 1.380 | 1.375 | 2.483 | 1.300 | 36 | 726 | 38 | 807 | 1.394 | 158 | 489 | 1.237 |
| Total debt | 1.561 | 1.380 | 1.375 | 2.483 | 1.300 | 36 | 726 | 38 | 807 | 1.394 | 158 | 489 | 1.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirse Holding ApS | Company | 100.0% | 100.0% | 2022 |
KIRSE HOLDING ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Strenov | Management | 0 companies |