| Revenue | DKK 2,9M | +59% |
| EBITDA | DKK 254K | +126% |
| Net profit | DKK 30K | +102% |
| Total assets | DKK 8,9M | +13% |
| Equity | DKK -1M | +3% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.949 | 3.362 | 1.857 | 2.945 |
| Staff expenses | -3.920 | -3.061 | -2.843 | -2.611 |
| EBITDA | 29 | 301 | -986 | 254 |
| Depreciation & amort. | -141 | -142 | -137 | -126 |
| EBIT | -112 | 158 | -1.123 | 128 |
| Net financials | -382 | -416 | -491 | -43 |
| Profit before tax | 243 | -258 | -1.614 | 85 |
| Tax | 368 | 57 | -283 | 55 |
| Net profit | -126 | -315 | -1.331 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.295 | 7.198 | 7.834 | 8.850 |
| Equity | 1.320 | 254 | -1.076 | -1.047 |
| Long-term debt | 597 | 2.618 | 2.261 | 1.948 |
| Short-term debt | 7.378 | 4.325 | 6.649 | 7.949 |
| Total debt | 7.975 | 6.943 | 8.910 | 9.897 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SB Management | Management | 1983 – 1998 |
SH Management | Management | 1998 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2017 | |
| Chairman | 1983 – 2014 | |
| Board of Directors | 1983 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Børge Nielsen | Management | 0 companies |
| Svend Henrik Nielsen | Management | 0 companies |
| Peter Fugl Jakobsen | Chairman | 0 companies |
| Anne Marie Nielsen | Chairman | 0 companies |
| Peder Ulrik Nielsen | Board of Directors | 0 companies |