| Revenue | DKK -5K | -89% |
| EBITDA | DKK -65K | +23% |
| Net profit | DKK -76K | -1811% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK 1,5M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 359 | 373 | 779 | -45 | -5 |
| Staff expenses | -30 | -0 | -0 | -40 | -60 |
| EBITDA | 329 | 373 | 779 | -85 | -65 |
| Depreciation & amort. | -107 | -112 | -8 | -1 | -2 |
| EBIT | 221 | 261 | 771 | -85 | -67 |
| Net financials | 53 | 52 | 71 | 82 | -9 |
| Profit before tax | 275 | 312 | 842 | -4 | -76 |
| Tax | 50 | 58 | 171 | 0 | -0 |
| Net profit | 225 | 254 | 672 | -4 | -76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.743 | 5.216 | 5.731 | 1.621 | 1.554 |
| Equity | 4.959 | 4.413 | 4.784 | 1.580 | 1.504 |
| Long-term debt | 42 | 124 | 813 | 0 | 0 |
| Short-term debt | 80 | 39 | 134 | 41 | 50 |
| Total debt | 122 | 163 | 947 | 41 | 50 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Management | Management | 2002 |
| Former (2) | ||
FR Management | Management | 2002 – 2008 |
KO Management | Management | 1983 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2010 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2010 | |
| Former (5) | ||
| Board of Directors | 1983 – 1990 | |
| Board of Directors | 1983 – 2002 | |
| Chairman | 1983 – 2010 | |
| Board of Directors | 2002 – 2008 | |
| Chairman | 1983 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rasmus Skov | Management | 0 companies |
| Karl Olaf Skov | Management | 0 companies |
| Bjarne Olaf Skov | Management | 0 companies |
| Tobias Olaf Skov | Board of Directors | 0 companies |
| Leif Lauritsen | Board of Directors | 0 companies |
| Susanne Inger Skov | Chairman | 0 companies |
| Karina Sofie Skov Hansen | Board of Directors | 0 companies |
| Kristian Olaf Damsgaard Skov | Board of Directors | 0 companies |
| Jytte Preuthun | Board of Directors | 0 companies |
| Lars Christen Skjødt Jensen | Chairman | 0 companies |
| Susanne Rørdam Skov | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |