| Revenue | DKK -48K | -61% |
| EBITDA | DKK -48K | +61% |
| Net profit | DKK 74K | +98% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 3,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 421 | 403 | 384 | 382 | 411 | 286 | 284 | 132 | 406 | 333 | 2.766 | -47 | -123 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -32 | -65 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 381 | 421 | 403 | 344 | 382 | 378 | 221 | 252 | 40 | 406 | -268 | 2.738 | -47 | -123 | -48 |
| Depreciation & amort. | 183 | 206 | 216 | 220 | -243 | -278 | -279 | -286 | -163 | -297 | -239 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 215 | 187 | 125 | 139 | 100 | -58 | -34 | -123 | 108 | -507 | 2.738 | -47 | -123 | -48 |
| Net financials | -50 | 86 | 120 | 92 | -99 | 90 | -66 | -187 | -177 | -213 | -275 | 36 | 149 | 172 | 144 |
| Profit before tax | 149 | 301 | 307 | 217 | 40 | 191 | -123 | -221 | -300 | -105 | -782 | 2.774 | 102 | 49 | 96 |
| Tax | 37 | 62 | 39 | 52 | 9 | 42 | -33 | -48 | -65 | -23 | -19 | 432 | 24 | 11 | 21 |
| Net profit | 112 | 239 | 268 | 165 | 31 | 149 | -91 | -173 | -235 | -82 | -763 | 2.343 | 78 | 38 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.543 | 5.679 | 5.593 | 5.565 | 6.243 | 6.184 | 5.782 | 10.600 | 10.192 | 9.693 | 4.963 | 5.125 | 3.883 | 3.825 | 3.761 |
| Equity | 2.841 | 2.983 | 3.154 | 3.221 | 3.152 | 3.199 | 3.069 | 2.855 | 2.580 | 2.458 | 1.655 | 3.883 | 3.844 | 3.759 | 3.699 |
| Long-term debt | 2.109 | 1.984 | 1.853 | 1.728 | 2.508 | 2.332 | 2.151 | 5.768 | 6.169 | 5.839 | 2.256 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 339 | 261 | 310 | 290 | 364 | 305 | 1.768 | 1.300 | 1.276 | 950 | 1.242 | 40 | 66 | 63 |
| Total debt | 2.338 | 2.323 | 2.114 | 2.038 | 2.798 | 2.696 | 2.457 | 7.536 | 7.469 | 7.115 | 3.206 | 1.242 | 40 | 66 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1983 | — | — |
JM Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dahl | Management | 0 companies |
| Jonna Marie Christensen | Management | 0 companies |
| Niels Ahlmann-Ohlsen | Board of Directors | 0 companies |
| Jesper Wilhelm Bo Langsted | Chairman | 0 companies |
| Henning Bjerregaard Pedersen | Board of Directors | 0 companies |
| Jørn Holst Jeppesen | Board of Directors | 0 companies |