| Revenue | DKK -27K | -11% |
| EBITDA | DKK -69K | -37% |
| Net profit | DKK -173K | -199% |
| Total assets | DKK 307K | -63% |
| Equity | DKK 289K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 206 | 293 | 1.067 | -156 | -36 | -30 | -27 |
| Staff expenses | -440 | -352 | -313 | -132 | -243 | -244 | -1 | -0 |
| EBITDA | -109 | -161 | -34 | 924 | -409 | -308 | -50 | -69 |
| Depreciation & amort. | 35 | 35 | 35 | 36 | 63 | -100 | -5 | -99 |
| EBIT | -143 | -195 | -69 | 888 | -471 | -407 | -55 | -168 |
| Net financials | -24 | -20 | -27 | -17 | -20 | -3 | -2 | -5 |
| Profit before tax | -167 | -215 | -96 | 871 | -491 | -410 | -58 | -173 |
| Tax | -41 | -59 | -21 | 136 | -127 | -0 | -0 | -0 |
| Net profit | -126 | -156 | -75 | 735 | -365 | -410 | -58 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.201 | 2.054 | 2.043 | 2.228 | 1.568 | 1.076 | 825 | 307 |
| Equity | 1.338 | 1.182 | 1.108 | 1.743 | 1.277 | 763 | 600 | 289 |
| Long-term debt | 490 | 420 | 353 | 232 | 216 | 201 | 185 | 0 |
| Short-term debt | 267 | 404 | 556 | 127 | 74 | 112 | 40 | 17 |
| Total debt | 757 | 825 | 909 | 359 | 291 | 313 | 226 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 1983 | — | — |
AG Audit | Audit | 1983 | — | — |
HK Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Højslet Mortensen | Management | 0 companies |
| Aage Grynderup | Audit | 0 companies |
| Harry Kaalund Borch Poulsen | Management | 0 companies |
| Inga Anni Tougaard Poulsen | Board of Directors | 0 companies |