| Revenue | DKK 6K | -53% |
| EBITDA | DKK 6K | -53% |
| Net profit | DKK 3K | -70% |
| Total assets | DKK 145K | +5% |
| Equity | DKK -361K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.018 | 1.224 | 891 | 238 | -3 | 171 | 95 | -59 | -11 | -54 | 82 | 44 | 13 | 6 |
| Staff expenses | -970 | -1.183 | -1.065 | -206 | -107 | -105 | -70 | -68 | -61 | -40 | -37 | -0 | -0 | -0 |
| EBITDA | 48 | 41 | -175 | 32 | -110 | 65 | 25 | -128 | -72 | -95 | 45 | 44 | 13 | 6 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -8 | -19 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 41 | -180 | 27 | -115 | 65 | 25 | -128 | -80 | -114 | 45 | 44 | 13 | 6 |
| Net financials | 20 | -4 | -9 | -10 | -8 | -4 | -8 | -5 | -9 | -9 | -5 | -7 | -4 | -3 |
| Profit before tax | 69 | 37 | -189 | 17 | -124 | 61 | 16 | -133 | -89 | -123 | 40 | 38 | 9 | 3 |
| Tax | 19 | 9 | -44 | 9 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 28 | -145 | 8 | -172 | 61 | 16 | -133 | -89 | -123 | 40 | 38 | 9 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 460 | 351 | 208 | 4 | 10 | 163 | 29 | 97 | 78 | 148 | 138 | 139 | 145 |
| Equity | 179 | 110 | -35 | -26 | -198 | -137 | -120 | -253 | -342 | -465 | -407 | -373 | -364 | -361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 424 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 350 | 386 | 235 | 202 | 147 | 283 | 282 | 124 | 119 | 543 | 499 | 490 | 494 |
| Total debt | 281 | 350 | 386 | 235 | 202 | 147 | 283 | 282 | 439 | 543 | 543 | 499 | 490 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R Audit | Audit | 1983 | — | — |
OP Audit | Audit | 2002 | — | — |
GP Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Revi-Team | Audit | 0 companies |
| Ole Peder Poulsen | Audit | 0 companies |
| Gorm Poulsen | Audit | 0 companies |