| Revenue | DKK 40,3M | +87% |
| EBITDA | DKK 10,7M | +445% |
| Net profit | DKK 7,5M | +563% |
| Total assets | DKK 55,7M | +11% |
| Equity | DKK 18,7M | +67% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39.991 | 30.612 | 34.917 | 21.563 | 40.295 |
| Staff expenses | -41.431 | -28.708 | -27.111 | -19.594 | -29.573 |
| EBITDA | -1.440 | 1.904 | 7.805 | 1.969 | 10.722 |
| Depreciation & amort. | -380 | -314 | -774 | -390 | -805 |
| EBIT | -1.820 | 1.590 | 7.031 | 1.579 | 9.917 |
| Net financials | -77 | -34 | -28 | -134 | -323 |
| Profit before tax | -1.898 | 1.556 | 7.003 | 1.445 | 9.594 |
| Tax | -410 | 348 | 1.539 | 317 | 2.112 |
| Net profit | -1.488 | 1.208 | 5.464 | 1.128 | 7.482 |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.836 | 36.896 | 47.100 | 50.306 | 55.682 |
| Equity | 6.414 | 7.621 | 13.085 | 11.213 | 18.695 |
| Long-term debt | 3.300 | 3.347 | 3.228 | 3.257 | 9.551 |
| Short-term debt | 14.996 | 22.360 | 27.425 | 31.383 | 23.331 |
| Total debt | 18.296 | 25.708 | 30.653 | 34.640 | 32.882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (14) | ||
FN Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
PF Chief Executive Officer | Chief Executive Officer | 2026 – 2026 |
BJ Deputy | Deputy | 2008 – 2020 |
NS Deputy | Deputy | 2020 – 2022 |
RK Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
MH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JS Management | Management | 2024 – 2024 |
UJ Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
EB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MR Deputy | Deputy | 2008 – 2020 |
FC Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
VP Management | Management | 1983 – 1988 |
FK Management | Management | 1983 – 2008 |
JK Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Former (18) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1997 – 2010 | |
| Board of Directors | 1983 – 1997 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 1983 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nissen | Chief Executive Officer | 0 companies |
| Peter Flemming Sørensen | Chief Executive Officer | 0 companies |
| Bjarne Johannsen | Deputy | 0 companies |
| Niels Schneider Laursen | Deputy | 0 companies |
| Rene Kalm Johannsen | Chief Executive Officer | 0 companies |
| Morten Hansen | Chief Executive Officer | 0 companies |
| Jens Schmidt Antonsen | Management | 0 companies |
| Ulrik Juul | Chief Executive Officer | 0 companies |
| Erling Bent Ewers | Chief Executive Officer | 0 companies |
| Michael René Sørensen | Deputy | 0 companies |
| Finn Clausen Nissen | Chief Executive Officer | 0 companies |
| Vagn Peter Petersen | Management | 0 companies |
| Flemming Kirk Zøllner | Management | 0 companies |
| Allan Jan Formann Kristensen | Chief Executive Officer | 0 companies |
| Jens Kahr Andresen | Chief Executive Officer | 0 companies |
| Frank Müntzberg | Board of Directors | 0 companies |
| Claus Ewers | Board of Directors | 0 companies |
| Morten Østergaard | Chairman | 0 companies |
| Steen Reihnav Hansen | Board of Directors | 0 companies |
| Katrine Kjems Hyldgaard Christensen | Chairman | 0 companies |
| Arthur Emil Müller | Board of Directors | 0 companies |
| Lone Juul Bisgaard | Board of Directors | 0 companies |
| Søren Juul Bisgaard | Chairman | 0 companies |
| Hans Lindum Møller | Chairman | 0 companies |
| René Blank | Board of Directors | 0 companies |
| Fin Robert Krebs Dollerup | Board of Directors | 0 companies |
| Jette Vindahl Zøllner | Board of Directors | 0 companies |
| Andreas Madsen Greve | Board of Directors | 0 companies |
| Marie Kathrine Nissen | Board of Directors | 0 companies |
| Christoffer Arthur Müller | Board of Directors | 0 companies |
| Jon Friedrich Wentzel | Board of Directors | 0 companies |
| Michael Madsen | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| Henrik Støwer Petersen | Chairman | 0 companies |
| Kirsten Katharine Petersen | Board of Directors | 0 companies |