| Revenue | DKK 9,5M | -4% |
| EBITDA | DKK 1,7M | +22% |
| Net profit | DKK 998K | +44% |
| Total assets | DKK 19,8M | -1% |
| Equity | DKK 9,7M | +12% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.374 | 7.927 | 10.014 | 5.406 | 6.041 | 7.685 | 4.073 | 8.017 | 7.696 | 7.850 | 11.951 | 9.950 | 9.517 |
| Staff expenses | -5.755 | -6.451 | -6.700 | -6.894 | -6.232 | -6.061 | -6.428 | -7.277 | -7.297 | -7.271 | -7.656 | -8.514 | -7.768 |
| EBITDA | 2.619 | 1.476 | 3.314 | -1.622 | -190 | 1.624 | -2.355 | 740 | 399 | 579 | 4.296 | 1.436 | 1.749 |
| Depreciation & amort. | 281 | -349 | -284 | -164 | -146 | -145 | -155 | -178 | -150 | -122 | -133 | -142 | -112 |
| EBIT | 2.338 | 1.127 | 3.030 | -1.786 | -336 | 1.479 | -2.511 | 562 | 249 | 457 | 4.162 | 1.294 | 1.637 |
| Net financials | 0 | 1 | 5 | 8 | -51 | -967 | -25 | -113 | -96 | -113 | -125 | -364 | -343 |
| Profit before tax | 2.338 | 1.127 | 3.035 | -1.777 | -387 | 989 | -2.536 | 449 | 152 | 343 | 4.038 | 930 | 1.294 |
| Tax | 611 | 283 | 764 | -419 | -37 | 229 | -607 | 104 | 40 | 78 | 901 | 237 | 295 |
| Net profit | 1.727 | 844 | 2.272 | -1.359 | -351 | 760 | -1.929 | 344 | 112 | 265 | 3.137 | 692 | 998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.663 | 12.622 | 14.555 | 11.011 | 13.847 | 15.127 | 12.360 | 16.410 | 15.407 | 16.432 | 25.942 | 20.002 | 19.764 |
| Equity | 5.940 | 6.784 | 7.003 | 5.645 | 5.294 | 6.055 | 4.125 | 4.469 | 4.582 | 4.847 | 7.983 | 8.676 | 9.674 |
| Long-term debt | 0 | 956 | 0 | 0 | 0 | 0 | 0 | 236 | 593 | 554 | 1.682 | 494 | 445 |
| Short-term debt | 4.030 | 5.838 | 7.552 | 5.307 | 8.530 | 9.072 | 8.235 | 11.705 | 10.232 | 11.030 | 16.200 | 10.777 | 9.608 |
| Total debt | 4.030 | 5.838 | 7.552 | 5.307 | 8.530 | 9.072 | 8.235 | 11.940 | 10.825 | 11.585 | 17.881 | 10.833 | 10.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1999 | — | — |
CP Audit | Audit | 1983 | — | — |
JU Management | Management | 2013 | — | — |
VP Management | Management | 1983 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SS Management | Management | 1983 | — | — |
RA Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sonberg-Rasmussen | Management | 0 companies |
| Christian Pihl | Audit | 0 companies |
| Jukka Uolevi Suotsalo | Management | 0 companies |
| Vagn Peter Pedersen | Management | 0 companies |
| Ronni Petersen | Chief Executive Officer | 0 companies |
| Sigurdur Sigurdsson | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Knut Hovind | Board of Directors | 0 companies |
| Harri Tapio Jokinen | Board of Directors | 0 companies |
| Thomas Ulf Runar Rønnholm | Chairman | 0 companies |
| Fernando Maria Guarido Villa | Board of Directors | 0 companies |
| Thor Morten Stensby | Board of Directors | 0 companies |
| Toralf Borgen | Board of Directors | 0 companies |
| Fabio Marasi | Chairman | 0 companies |
| Torben Oxbøll | Board of Directors | 0 companies |
| Juha Antti Silvennoinen | Chairman | 0 companies |
| Thor Morten Stensby | Board of Directors | 0 companies |
| Silvio Corrias | Board of Directors | 0 companies |
| Marcello Di Campli | Board of Directors | 0 companies |
| Mari Kristiina Leppänen | Board of Directors | 0 companies |
| Lasse Pentti Mikael Mannola | Chairman | 0 companies |
| Suvi-Maarit Hannele Kario | Board of Directors | 0 companies |
| Juha Pekka Frantti | Chairman | 0 companies |
| Esko Olavi Liiri | Board of Directors | 0 companies |
| Henrik Hinz | Chairman | 0 companies |
| Fabio Marasi | Board of Directors | 0 companies |
| Vesa-Heikki Mäkelä | Board of Directors | 0 companies |
| Kjell Sverre Borgen | Board of Directors | 0 companies |
| Mauro Barani | Board of Directors | 0 companies |