| Revenue | DKK 90K | +0% |
| EBITDA | DKK 62K | -12% |
| Net profit | DKK -27K | -173% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 1,3M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 90 | 90 | 90 | 90 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 66 | 57 | 71 | 62 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -31 |
| EBIT | 28 | 35 | 26 | 39 | 31 |
| Net financials | -4 | -8 | -13 | -45 | -56 |
| Profit before tax | 23 | 26 | 13 | -6 | -25 |
| Tax | 4 | 13 | 11 | 4 | 2 |
| Net profit | 20 | 14 | 2 | -10 | -27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.774 | 2.789 | 2.737 | 2.672 | 2.490 |
| Equity | 1.481 | 1.349 | 1.351 | 1.284 | 1.256 |
| Long-term debt | 1.248 | 1.184 | 1.047 | 1.072 | 1.027 |
| Short-term debt | 45 | 256 | 339 | 316 | 207 |
| Total debt | 1.293 | 1.439 | 1.386 | 1.389 | 1.234 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GP Management | Management | 1984 – 1989 |
IZ Management | Management | 1984 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1984 – 2017 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 1984 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Peter Stenberg Rasmussen | Management | 0 companies |
| Ib Zakarias | Management | 0 companies |
| Erik Bo Sørensen | Board of Directors | 0 companies |
| Ole Justus Holger Traugott Schwensen | Board of Directors | 0 companies |
| Ejnar Dissing | Board of Directors | 0 companies |
| Tove Bastholm | Board of Directors | 0 companies |
| Preben Pihl Nygaard | Board of Directors | 0 companies |
| Frits Johannes Kallehave | Board of Directors | 0 companies |