Riskpilot← Back to searchSign inGet full accessFINN FROGNE A/S
A/SActiveCVR 73249414Ishøj Søndergade 19Computer programming activities · NACE 6210Est. 198338 employees
Revenue 2024
DKK 22,8M
-19% vs 2023
EBITDA margin
-5.3%
-134% vs 2023
Equity ratio
41.4%
Financial strength
Net profit 2024
DKK -2,5M
-263% vs 2023
| Revenue | DKK 22,8M | -19% |
| EBITDA | DKK -1,2M | -134% |
| Net profit | DKK -2,5M | -263% |
| Total assets | DKK 60,3M | +1% |
| Equity | DKK 25M | -13% |
| Employees | 38 | — |
Legal name
FINN FROGNE A/S
CVR number
73249414
Legal form
Aktieselskab
NACE code
6210 · Computer programming activities
Founded
30. juni 1983
Share capital
DKK 25.000.000
Employees
38 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse i forening, eller af en direktør alene.
Company purpose
Selskabets formål er at drive ingeniørarbejde, herunder specielt bistå med rådgivning og udviklingsarbejde inden for datalogi og elektronik samt dermed beslægtet virksomhed.
Address
Ishøj Søndergade 19
Phone
+4543327733
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.821 | 27.247 | 35.744 | 28.360 | 22.845 |
| Staff expenses | -25.984 | -22.314 | -23.585 | -24.853 | -24.054 |
| EBITDA | -944 | 4.879 | 12.159 | 3.507 | -1.209 |
| Depreciation & amort. | -4.171 | -4.290 | -1.951 | -2.067 | -1.575 |
| EBIT | -5.115 | 589 | 10.209 | 1.440 | -2.784 |
| Net financials | 2.249 | 1.994 | 2.275 | 675 | -382 |
| Profit before tax | -2.866 | 2.583 | 12.484 | 2.116 | -3.166 |
| Tax | -572 | 606 | 2.792 | 570 | -641 |
| Net profit | -2.294 | 1.977 | 9.692 | 1.545 | -2.525 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.264 | 116.652 | 122.583 | 59.870 | 60.348 |
| Equity | 65.181 | 67.158 | 76.850 | 28.786 | 25.010 |
| Long-term debt | 1.737 | 17.946 | 2.467 | 2.544 | 2.500 |
| Short-term debt | 37.543 | 30.604 | 42.620 | 28.009 | 32.838 |
| Total debt | 39.280 | 48.550 | 45.087 | 30.553 | 35.338 |
EBITDA margin
-5.3%
This company
15.8%
Market median
-134% vs market
20202024
Equity ratio
41.4%
This company
38.2%
Market median
+8% vs market
20202024
Return on equity
-10.1%
This company
18.4%
Market median
-155% vs market
20202024
Net profit margin
-11.1%
This company
8.1%
Market median
-237% vs market
20202024
Asset turnover
0.38×
This company
1.12×
Market median
-66% vs market
20202024
Debt / equity
1.41×
This company
0.62×
Market median
-127% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2018 |
| Former (3) | ||
KF Management | Management | 1983 – 1991 |
RS Management | Management | 1983 – 1990 |
BA Management | Management | 1995 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1983 | |
| Board of Directors | 2020 | |
| Former (14) | ||
| Board of Directors | 1983 – 1991 | |
| Board of Directors | 1983 – 1990 | |
| Chairman | 1983 – 1989 | |
| Board of Directors | 1983 – 1992 | |
| Deputy Chairman | 1983 – 1990 | |
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 1983 – 1990 | |
| Board of Directors | 1983 – 1991 | |
| Board of Directors | 1983 – 1993 | |
| Chairman | 1983 – 1991 | |
| Board of Directors | 1983 – 1995 | |
| Board of Directors | 1983 – 1992 | |
| Board of Directors | 1983 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KFA Group A/S
FINN FROGNE A/S Board members of FINN FROGNE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Flemming Larsen | Management | 0 companies |
| Rudolf Salomon Bier | Management | 0 companies |
| Kaare Frogne | Management | 0 companies |
| Britta Ajspur | Management | 0 companies |
| Bente Zuschlag Jensen | Board of Directors | 0 companies |
| Hans Ivo Møller | Board of Directors | 0 companies |
| Finn Frogne | Board of Directors | 0 companies |
| Fritz Karsten Olsen | Chairman | 0 companies |
| Jens Steen Olsen | Board of Directors | 0 companies |
| Hans Wolfgang Weinberger | Deputy Chairman | 0 companies |
| Kirsten Pihl Petersen | Board of Directors | 0 companies |
| Berit Frogne | Board of Directors | 0 companies |
| Bent Kjeldgaard Lauritzen | Chairman | 0 companies |
| Finn Aage Jensen | Board of Directors | 0 companies |
| Kenth Mikael Andersson | Board of Directors | 0 companies |
| Henry Miilmann Petersen | Board of Directors | 0 companies |
| Lars Harder | Chairman | 0 companies |
| Lars Ingvar Johansson | Board of Directors | 0 companies |
| Anne Gren Fraxinus | Board of Directors | 0 companies |
| Helge Christian Jensen | Board of Directors | 0 companies |