| Revenue | DKK -24K | +10% |
| EBITDA | DKK -24K | -11% |
| Net profit | DKK -60K | -84% |
| Total assets | DKK 988K | -3% |
| Equity | DKK 60K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.801 | 5.920 | 5.574 | 5.067 | 7.266 | 35.194 | -9 | -20 | -17 | -22 | -24 |
| Staff expenses | -2.716 | -2.739 | -2.973 | -3.214 | -3.210 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.246 | 2.444 | 2.601 | 1.853 | 4.056 | 35.194 | -9 | -20 | -17 | -22 | -24 |
| Depreciation & amort. | 103 | -133 | -94 | -139 | -209 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.144 | 2.311 | 2.507 | 1.714 | 3.847 | 35.194 | -9 | -20 | -17 | -22 | -24 |
| Net financials | -48 | -76 | 33 | 54 | 80 | 3.554 | 83 | -14 | -11 | -20 | -13 |
| Profit before tax | 3.096 | 2.235 | 2.540 | 1.767 | 3.927 | 38.748 | 74 | -33 | -27 | -42 | -38 |
| Tax | 778 | 605 | 623 | 422 | 867 | 163 | 16 | -7 | -6 | -9 | 22 |
| Net profit | 2.318 | 1.631 | 1.917 | 1.345 | 3.060 | 38.585 | 58 | -26 | -21 | -33 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.766 | 3.643 | 3.165 | 2.916 | 4.746 | 42.306 | 1.017 | 1.034 | 1.037 | 1.021 | 988 |
| Equity | 845 | 576 | 592 | 637 | 3.697 | 42.281 | 258 | 174 | 153 | 120 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.621 | 1.167 | 2.573 | 2.278 | 1.049 | 25 | 759 | 860 | 884 | 902 | 929 |
| Total debt | 3.921 | 3.067 | 2.573 | 2.278 | 1.049 | 25 | 759 | 860 | 884 | 902 | 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Audit | Audit | 1983 | — | — |
JJ Management | Management | 1983 | — | — |
HJ Management | Management | 2001 | — | — |
EJ Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LNJJ HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
Nordtorp Invest ApS | Company | 50.0% | 50.0% | 2017 |
Yellow Bourbon Invest ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stougaard | Audit | 0 companies |
| Jørgen Jensen | Management | 0 companies |
| Hans Jørgen Jensen | Management | 0 companies |
| Erik Jensen | Management | 0 companies |
| Lars Egsvang Rasmussen | Chairman | 0 companies |