| Revenue | DKK 4,8M | -658% |
| EBITDA | DKK 369K | +107% |
| Net profit | DKK 51K | +101% |
| Total assets | DKK 10,7M | -12% |
| Equity | DKK 4,6M | -4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.046 | 5.970 | 4.601 | 4.669 | 4.811 | 4.374 | 4.599 | 4.071 | 4.889 | 4.990 | 4.877 | 2.575 | -852 | 4.759 |
| Staff expenses | -6.274 | -5.866 | -5.144 | -5.387 | -5.019 | -4.651 | -4.336 | -4.350 | -4.124 | -3.418 | -3.361 | -3.926 | -4.372 | -4.390 |
| EBITDA | -227 | 83 | -543 | -779 | -208 | -278 | 263 | -321 | 765 | 1.572 | 1.499 | -1.384 | -5.224 | 369 |
| Depreciation & amort. | 582 | 262 | 170 | 172 | 64 | -4 | -17 | -40 | -70 | -80 | -81 | -37 | -15 | -46 |
| EBIT | -809 | -179 | -713 | -951 | -272 | -282 | 246 | -361 | 695 | 1.492 | 1.419 | -1.421 | -5.239 | 323 |
| Net financials | -486 | -589 | -654 | -623 | -311 | -216 | -169 | -158 | -64 | -36 | -15 | -299 | -228 | -50 |
| Profit before tax | -651 | -443 | -1.367 | -1.574 | -583 | -497 | 77 | -519 | 631 | 1.456 | 1.404 | -1.720 | -5.467 | 272 |
| Tax | 322 | 162 | -262 | -238 | -128 | -109 | 17 | -122 | 131 | 320 | 309 | -378 | -1.203 | 222 |
| Net profit | -973 | -606 | -1.105 | -1.337 | -455 | -388 | 60 | -397 | 499 | 1.136 | 1.095 | -1.342 | -4.264 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.848 | 23.125 | 22.928 | 21.992 | 20.944 | 19.610 | 19.640 | 20.225 | 16.807 | 16.480 | 17.880 | 16.749 | 12.138 | 10.671 |
| Equity | 4.231 | 3.625 | 2.520 | 1.183 | 728 | 340 | 400 | 3 | 503 | 1.638 | 2.733 | 1.391 | 4.827 | 4.627 |
| Long-term debt | 3.361 | 8.851 | 8.241 | 1.256 | 916 | 0 | 0 | 0 | 306 | 306 | 363 | 311 | 351 | 351 |
| Short-term debt | 15.256 | 10.648 | 12.167 | 19.553 | 19.299 | 19.270 | 19.240 | 20.222 | 15.999 | 14.537 | 14.784 | 15.047 | 6.960 | 5.692 |
| Total debt | 18.617 | 19.500 | 20.408 | 20.809 | 20.216 | 19.270 | 19.240 | 20.222 | 16.304 | 14.842 | 15.147 | 15.358 | 7.311 | 6.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2019 | — | — |
JA Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAFK Holding ApS | Company | 66.7% | 66.7% | 2024 |
STEEN ANKER KNUDSEN HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
INDUSTRIAL TEXTILES HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
JEANETTE KNUDSEN HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Anker Friis Knudsen | Management | 0 companies |
| Jens Anker Knudsen | Management | 0 companies |
| Jeanette Friis Knudsen | Board of Directors | 0 companies |
| Mette Hvitved Hove | Board of Directors | 0 companies |
| Børge Egon Knudsen | Board of Directors | 0 companies |
| Marianne Friis Knudsen | Board of Directors | 0 companies |