Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Selfmade A/S
A/S
Active
CVR 73266319
Birk Centerpark 82, 7400
Herning
Retail sale of textiles
·
NACE 4751
Est. 1984 · 41 years old
242 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of textiles
/
Selfmade A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
28M
56M
84M
112M
97M
2021
83M
2022
73M
2023
67M
2024
72M
2025
EBITDA
DKK millions
20M
11M
3M
-6M
-15M
16M
2021
-1M
-106%
2022
-1M
0%
2023
-12M
-1100%
2024
7M
+158%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
97.176
82.755
72.615
67.187
71.583
Staff expenses
-81.641
-83.676
-73.651
-79.535
-64.820
EBITDA
15.535
-921
-1.393
-12.348
6.763
Depreciation & amort.
-5.480
-5.714
-6.276
-14.753
-3.957
EBIT
10.055
-6.635
-7.669
-27.101
2.806
Net financials
3.221
3.705
-423
-8.196
1.194
Profit before tax
13.276
-2.930
-8.092
-35.297
3.999
Tax
2.370
-1.697
-1.494
-3.674
-359
Net profit
10.906
-1.233
-6.598
-31.623
4.358
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
257.670
253.988
241.108
214.129
199.533
Equity
148.576
141.230
132.771
101.529
106.155
Long-term debt
35.168
32.737
39.688
37.783
35.710
Short-term debt
67.918
75.468
65.282
69.663
52.403
Total debt
103.086
108.206
104.970
107.446
88.113
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9.4%
This company
2021
2025
Equity ratio
53.2%
This company
38.2%
Market median
+39% vs market
2021
2025
Return on equity
4.1%
This company
18.4%
Market median
-78% vs market
2021
2025
Net profit margin (of gross profit)
6.1%
This company
2021
2025
Asset turnover (of gross profit)
0.36×
This company
2021
2025
Debt / equity
0.88×
This company
0.62×
Market median
+42% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-06-01 – 2025-05-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-06-01 – 2024-05-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-06-01 – 2023-05-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-06-01 – 2022-05-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-06-01 – 2021-05-31
View
PDF
More on Selfmade A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
