| Revenue | DKK 22,6M | -8% |
| EBITDA | DKK 3M | -40% |
| Net profit | DKK 2,2M | -48% |
| Total assets | DKK 69,4M | -17% |
| Equity | DKK 37,4M | -2% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13.260 | — | — | — | — | 20.178 | 24.655 | 30.581 | 29.198 | 37.424 | 37.365 | 31.422 | 24.553 | 22.647 |
| Staff expenses | -10.110 | -0 | -0 | -0 | -0 | -15.318 | -17.322 | -18.906 | -18.989 | -21.513 | -20.857 | -19.676 | -19.467 | -19.656 |
| EBITDA | -2.060 | 0 | 0 | 0 | 0 | 4.860 | 7.334 | 11.675 | 10.208 | 15.911 | 16.507 | 11.746 | 4.957 | 2.991 |
| Depreciation & amort. | -545 | -0 | -0 | -0 | -0 | -1.050 | -1.084 | -1.085 | -928 | -662 | -786 | -919 | -993 | -1.481 |
| EBIT | -2.605 | 0 | 0 | 0 | 0 | 3.809 | 6.250 | 10.590 | 9.281 | 15.248 | 15.722 | 10.827 | 3.963 | 1.510 |
| Net financials | -3.722 | 0 | 0 | 0 | 0 | 221 | 877 | 1.286 | 1.837 | 2.177 | 1.446 | 1.620 | 1.627 | 1.365 |
| Profit before tax | -2.665 | 0 | 0 | 0 | 0 | 4.030 | 7.127 | 11.876 | 11.118 | 17.426 | 17.168 | 12.447 | 5.590 | 2.875 |
| Tax | -757 | -0 | -0 | -0 | -0 | 963 | 1.692 | 2.786 | 2.588 | 4.017 | 3.896 | 2.827 | 1.349 | 689 |
| Net profit | -1.908 | 0 | 0 | 0 | 0 | 3.067 | 5.435 | 9.090 | 8.530 | 13.409 | 13.271 | 9.620 | 4.241 | 2.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.712 | 0 | 0 | 0 | 0 | 53.157 | 73.174 | 74.593 | 81.071 | 97.110 | 106.990 | 92.104 | 83.955 | 69.434 |
| Equity | 11.812 | 0 | 0 | 0 | 0 | 14.584 | 19.721 | 27.005 | 31.535 | 39.093 | 42.366 | 43.990 | 38.231 | 37.418 |
| Long-term debt | -5.062 | 0 | 0 | 0 | 0 | 3.077 | 2.652 | 2.229 | 1.806 | 1.376 | 983 | 574 | 145 | 0 |
| Short-term debt | -17.555 | 0 | 0 | 0 | 0 | 34.875 | 50.111 | 44.608 | 47.014 | 55.819 | 62.817 | 46.623 | 44.765 | 31.229 |
| Total debt | -22.617 | 0 | 0 | 0 | 0 | 37.952 | 52.763 | 46.837 | 48.820 | 57.195 | 63.800 | 47.197 | 44.911 | 31.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
JO Management | Management | 2018 | — | — |
NP Management | Management | 1983 | — | — |
UT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JP Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNVOLD & SCHOU A/S | Company | 100.0% | 100.0% | 2026 |
| Individual | 50.0% | 50.0% | 2011 | |
Lind Family Holding A/S | Company | 50.0% | 50.0% | 2011 |
JUHU Holding ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Raunskov Karlsen Plugge | Management | 0 companies |
| Jesper Olsen | Management | 0 companies |
| Niels Peter Funch | Management | 0 companies |
| Ulrik Thorsted | Chief Executive Officer | 0 companies |
| Jens Peder Christian Pedersen | Management | 0 companies |
| Birthe Ingrid Sø | Board of Directors | 0 companies |
| Torben Vorndran von Cøln Lind | Chairman | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Niels Buch Andersen | Board of Directors | 0 companies |
| Steffen Kjærulff-Schmidt | Chairman | 0 companies |
| Mette Lisbeth Funch | Board of Directors | 0 companies |
| Kurt Breda Pedersen | Board of Directors | 0 companies |
| Rune West Pedersen | Board of Directors | 0 companies |
| Micki Eriksen | Board of Directors | 0 companies |
| Jesper Lind | Board of Directors | 0 companies |
| Bent Kjeldgaard Lauritzen | Chairman | 0 companies |
| Helge Strier Poulsen | Chairman | 0 companies |
| Carsten Lind | Board of Directors | 0 companies |