| Revenue | DKK 395K | -25% |
| EBITDA | DKK 39K | +447% |
| Net profit | DKK 63K | +3095% |
| Total assets | DKK 810K | -9% |
| Equity | DKK 774K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.033 | 772 | 702 | 504 | 730 | 742 | 1.188 | 1.142 | 343 | 294 | 878 | 469 | 525 | 395 |
| Staff expenses | -580 | -529 | -576 | -633 | -750 | -750 | -1.227 | -1.059 | -526 | -582 | -551 | -534 | -537 | -355 |
| EBITDA | 437 | 232 | 116 | -132 | -20 | -187 | -13 | 84 | -182 | -288 | 328 | -65 | -11 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 12 | -17 | -17 | -17 | -11 | -0 | -0 | -0 |
| EBIT | 437 | 232 | 116 | -132 | -20 | -187 | -24 | 67 | -199 | -305 | 316 | -65 | -11 | 39 |
| Net financials | 12 | 3 | 19 | 8 | 2 | 0 | -1 | -5 | -5 | -5 | -4 | -4 | 9 | 9 |
| Profit before tax | 450 | 235 | 135 | -124 | -17 | -187 | -26 | 62 | -204 | -310 | 313 | -69 | -2 | 48 |
| Tax | 113 | 59 | 36 | -27 | -4 | -40 | -6 | 9 | -45 | 105 | -1 | 4 | -0 | -15 |
| Net profit | 337 | 176 | 98 | -97 | -14 | -146 | -20 | 54 | -159 | -415 | 314 | -73 | -2 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.643 | 1.780 | 1.684 | 1.736 | 1.663 | 1.718 | 1.605 | 1.422 | 979 | 1.389 | 873 | 891 | 810 |
| Equity | — | 1.457 | 1.555 | 1.458 | 1.445 | 1.298 | 1.278 | 1.308 | 1.149 | 734 | 1.048 | 713 | 711 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 49 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 186 | 225 | 225 | 291 | 365 | 440 | 297 | 231 | 196 | 341 | 160 | 180 | 36 |
| Total debt | 256 | 186 | 225 | 225 | 291 | 365 | 440 | 297 | 274 | 245 | 341 | 160 | 180 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1983 | — | — |
EM Management | Management | 1999 | — | — |
FE Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOTAT-FONDEN | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Baadsgaard | Management | 0 companies |
| Elisabeth Møller | Management | 0 companies |
| Finn Ellegaard | Management | 0 companies |
| Sven Skovmand | Board of Directors | 0 companies |
| Dorte Thorup Skriver Duun | Board of Directors | 0 companies |
| Christian Harlang | Board of Directors | 0 companies |
| Søren Eriksen | Board of Directors | 0 companies |
| Aksel Enevold Fisker | Board of Directors | 0 companies |
| Henning Millard | Board of Directors | 0 companies |
| Jens-Peter Rossen Bonde | Board of Directors | 0 companies |
| Bjarne Hesselbæk | Board of Directors | 0 companies |