| Revenue | DKK -29K | -80% |
| EBITDA | DKK 60K | +185% |
| Net profit | DKK -597K | -159% |
| Total assets | DKK 19,5M | +0% |
| Equity | DKK 10,6M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -19 | 29 | -26 | -148 | -29 |
| Staff expenses | -100 | -100 | -0 | -0 | -0 |
| EBITDA | -114 | -51 | 16 | -70 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -51 | 16 | -70 | 60 |
| Net financials | 838 | 985 | 1.126 | 1.142 | -910 |
| Profit before tax | 724 | 934 | 1.142 | 1.072 | -850 |
| Tax | -18 | -0 | 13 | 63 | -254 |
| Net profit | 742 | 934 | 1.129 | 1.009 | -597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.038 | 12.049 | 16.800 | 19.454 | 19.481 |
| Equity | 8.673 | 9.492 | 10.491 | 11.318 | 10.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.365 | 2.557 | 6.309 | 8.136 | 8.895 |
| Total debt | 1.365 | 2.557 | 6.309 | 8.136 | 8.895 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HG | Audit | 1983 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1983 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Guldbæk Arentsen | Audit | 0 companies |
| Leif Physant Helgestrup | Board of Directors | 0 companies |