| Revenue | DKK 87K | -28% |
| EBITDA | DKK 4K | -11% |
| Net profit | DKK 267K | -56% |
| Total assets | DKK 3,6M | +5% |
| Equity | DKK 3,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 355 | 202 | 48 | 151 | 119 | 167 | 252 | 371 | 621 | 216 | 121 | 87 |
| Staff expenses | -328 | -234 | -195 | -58 | -128 | -117 | -160 | -182 | -289 | -406 | -181 | -116 | -83 |
| EBITDA | 180 | 121 | 7 | -10 | 22 | 2 | 7 | 70 | 82 | 215 | 35 | 5 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 121 | 7 | -10 | 22 | 2 | 7 | 70 | 82 | 215 | 35 | 5 | 4 |
| Net financials | -1 | 215 | 81 | 334 | 167 | 107 | -291 | 304 | 297 | 639 | 78 | 779 | 338 |
| Profit before tax | 179 | 336 | 89 | 324 | 190 | 109 | -284 | 374 | 380 | 854 | 113 | 784 | 342 |
| Tax | 51 | 7 | 23 | 73 | 42 | 24 | -62 | 83 | 84 | 188 | 25 | 172 | 75 |
| Net profit | 128 | 329 | 65 | 252 | 148 | 85 | -222 | 291 | 296 | 666 | 88 | 611 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 1.092 | 1.173 | 1.388 | 1.557 | 1.646 | 1.431 | 1.721 | 2.125 | 2.988 | 2.770 | 3.409 | 3.596 |
| Equity | 735 | 1.064 | 1.129 | 1.381 | 1.529 | 1.614 | 1.392 | 1.683 | 1.979 | 2.645 | 2.683 | 3.224 | 3.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 28 | 44 | 7 | 28 | 32 | 40 | 38 | 145 | 343 | 87 | 185 | 105 |
| Total debt | 86 | 28 | 44 | 7 | 28 | 32 | 40 | 38 | 145 | 343 | 87 | 185 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1983 | — | — |
GJ Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jung Rasmussen | Management | 0 companies |
| Gerner Jensen | Audit | 0 companies |
| Maia Møller | Chairman | 0 companies |
| Søren Stig Lyager | Chairman | 0 companies |
| Dennis Bech-Møller | Board of Directors | 0 companies |
| Mogens Hassø | Board of Directors | 0 companies |
| Henning Bjerregaard Pedersen | Board of Directors | 0 companies |