| Revenue | DKK 78K | -40% |
| EBITDA | DKK 34K | -62% |
| Net profit | DKK 759K | -38% |
| Total assets | DKK 16,1M | +4% |
| Equity | DKK 15,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 196 | 99 | 137 | 152 | 96 | 64 | 90 | 98 | 83 | 104 | 102 | 130 | 78 |
| Staff expenses | -116 | -78 | -124 | -103 | -138 | -192 | -143 | -116 | -360 | -54 | -82 | -3 | -12 | -12 |
| EBITDA | 4 | 76 | -75 | -9 | -36 | -162 | -117 | 61 | -284 | 7 | -8 | 62 | 90 | 34 |
| Depreciation & amort. | 159 | -0 | -0 | -0 | -0 | -94 | -0 | 63 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -155 | 76 | -75 | -9 | -36 | -256 | -117 | -1 | -284 | 7 | -8 | 62 | 90 | 34 |
| Net financials | 2.410 | 726 | 1.470 | -126 | 1.229 | 369 | 762 | 349 | 275 | -202 | -3.260 | -848 | 1.130 | 725 |
| Profit before tax | 2.254 | 801 | 1.395 | -135 | 1.193 | 114 | 644 | 347 | -9 | -195 | -3.268 | -786 | 1.220 | 759 |
| Tax | 556 | 191 | 342 | -0 | 221 | 16 | 136 | 68 | -1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 1.698 | 610 | 1.053 | -135 | 972 | 98 | 509 | 279 | -8 | -195 | -3.268 | -786 | 1.220 | 759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.171 | 18.063 | 18.095 | 17.684 | 20.002 | 18.711 | 19.330 | 19.175 | 19.312 | 19.289 | 15.229 | 14.320 | 15.422 | 16.059 |
| Equity | 16.240 | 16.753 | 17.708 | 17.473 | 18.344 | 18.338 | 18.741 | 18.912 | 18.794 | 18.486 | 15.103 | 14.200 | 15.298 | 15.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.931 | 1.309 | 387 | 211 | 1.658 | 373 | 589 | 263 | 518 | 803 | 126 | 120 | 124 | 129 |
| Total debt | 3.931 | 1.309 | 387 | 211 | 1.658 | 373 | 589 | 263 | 518 | 803 | 126 | 120 | 124 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet H.C. Fejring | Audit | 0 companies |