| Revenue | DKK 8,5M | +294% |
| EBITDA | DKK 5,8M | +3423% |
| Net profit | DKK 4,4M | +2358% |
| Total assets | DKK 19,7M | +20% |
| Equity | DKK 13,2M | +47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.534 | 2.345 | 1.596 | 2.150 | 8.460 |
| Staff expenses | -7.414 | -7.782 | -7.773 | -0 | -0 |
| EBITDA | 2.940 | 2.730 | 2.055 | -174 | 5.775 |
| Depreciation & amort. | -2.337 | -2.207 | -2.572 | -0 | -0 |
| EBIT | 602 | 523 | -517 | -174 | 5.775 |
| Net financials | -40 | -69 | -74 | -62 | -45 |
| Profit before tax | 562 | 454 | -591 | -235 | 5.731 |
| Tax | 151 | 106 | -130 | -38 | 1.282 |
| Net profit | 411 | 348 | -461 | -197 | 4.449 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 18.010 | 18.503 | 16.572 | 16.508 | 19.738 |
| Equity | 9.942 | 10.084 | 9.411 | 8.998 | 13.226 |
| Long-term debt | 0 | 0 | 0 | 248 | 666 |
| Short-term debt | 7.207 | 7.453 | 6.324 | 6.467 | 5.731 |
| Total debt | 7.207 | 7.453 | 6.324 | 6.716 | 6.396 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AD Management | Management | 1998 – 2012 |
JE Management | Management | 1983 – 1995 |
JN Management | Management | 1998 – 2012 |
IM Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 1983 – 2022 | |
| Board of Directors | 1983 – 1998 | |
| Board of Directors | 1999 – 2008 | |
| Chairman | 1983 – 1998 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 1983 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dalsgaard Stokholm | Management | 0 companies |
| Jens Edvard Mortensen | Management | 0 companies |
| Jesper Nørregaard Sørensen | Management | 0 companies |
| Inge Mortensen | Management | 0 companies |
| Bente Stokholm | Chairman | 0 companies |
| Gitte Grotkjær | Board of Directors | 0 companies |
| Carl Henningsen | Board of Directors | 0 companies |
| Astrid Margrethe Mortensen | Chairman | 0 companies |
| Henrik Hedegård Lyhne | Chairman | 0 companies |
| Anna Mortensen | Board of Directors | 0 companies |