| Revenue | DKK 101,2M | -5% |
| EBITDA | DKK 4,3M | +266% |
| Net profit | DKK -5,7M | +46% |
| Total assets | DKK 197,1M | -8% |
| Equity | DKK 88,1M | -6% |
| Employees | 199 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352.624 | 308.057 | 217.561 | 204.192 | 206.801 | 330.601 | 386.812 | 323.881 | 297.850 | 352.434 | 356.595 | 234.775 | 106.359 | 101.223 |
| Staff expenses | -116.185 | -100.960 | -78.763 | -84.498 | -65.132 | -111.109 | -119.644 | -120.101 | -124.884 | -141.239 | -140.444 | -102.519 | -108.932 | -96.950 |
| EBITDA | 17.690 | 2.037 | 6.523 | 9.139 | 36.081 | 63.121 | 75.548 | 56.356 | 40.394 | 48.431 | 33.195 | 37.141 | -2.573 | 4.273 |
| Depreciation & amort. | 13.281 | 11.262 | 10.217 | 10.116 | 6.809 | -10.396 | -11.050 | -10.882 | -11.106 | -11.180 | -11.399 | -11.125 | -9.754 | -10.092 |
| EBIT | 4.409 | -9.225 | -3.693 | -977 | 29.273 | 52.726 | 64.499 | 45.474 | 29.288 | 37.250 | 21.796 | 26.016 | -12.327 | -5.819 |
| Net financials | -9.291 | -8.309 | -7.795 | -6.766 | -2.939 | -4.177 | -2.413 | -2.110 | -1.398 | -1.998 | -969 | -381 | -1.104 | -1.402 |
| Profit before tax | -4.882 | -17.534 | -11.489 | -7.742 | 26.334 | 48.548 | 62.085 | 43.364 | 27.890 | 35.252 | 20.828 | 25.635 | -13.431 | -7.221 |
| Tax | -1.192 | -4.178 | -2.977 | -1.762 | 5.810 | 10.728 | 13.708 | 9.618 | 6.151 | 7.755 | 4.460 | 5.555 | -3.014 | -1.569 |
| Net profit | -3.690 | -13.357 | -8.511 | -5.980 | 20.524 | 37.820 | 48.377 | 33.746 | 21.739 | 27.498 | 16.368 | 20.080 | -10.417 | -5.652 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324.170 | 280.792 | 259.098 | 270.773 | 287.294 | 315.628 | 329.102 | 303.722 | 306.612 | 295.560 | 295.976 | 252.540 | 213.234 | 197.140 |
| Equity | 24.513 | 47.191 | 40.529 | 51.181 | 72.617 | 111.302 | 159.716 | 133.461 | 135.200 | 132.698 | 124.066 | 129.146 | 93.729 | 88.077 |
| Long-term debt | 164.646 | 148.189 | 152.101 | 149.019 | 129.431 | 55.774 | 55.618 | 56.835 | 60.385 | 56.728 | 52.946 | 46.537 | 43.235 | 39.796 |
| Short-term debt | 135.010 | 85.412 | 65.928 | 70.275 | 73.119 | 127.452 | 79.542 | 71.829 | 79.996 | 67.499 | 81.486 | 43.006 | 45.382 | 41.842 |
| Total debt | 299.657 | 233.601 | 218.029 | 219.294 | 202.550 | 183.226 | 135.160 | 128.664 | 140.381 | 124.227 | 134.433 | 89.543 | 88.617 | 81.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SE Management | Management | 1983 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
KR | Board of Directors | 1983 | — | — |
| Chairman | 2012 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ambercon Holding ApS | Company | 100.0% | 100.0% | 2019 |
S. E. EJENDOMME AALBORG A/S | Company | 66.7% | 66.7% | 2016 |
Sønder Skovgaard II A/S | Company | 66.7% | 66.7% | 2015 |
SØNDER SKOVGAARD ApS | Company | 66.7% | 66.7% | 2014 |
T. E. GRUPPEN A/S | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wernberg | Chief Executive Officer | 0 companies |
| Søren Enggaard | Management | 0 companies |
| Ole Aaen | Chief Executive Officer | 0 companies |
| Apichat Bonde | Chief Executive Officer | 0 companies |
| Martin Bloch | Chief Executive Officer | 0 companies |
| Carsten Enggaard | Management | 0 companies |
| Ingrid Kirsten Ahrenkilde | Board of Directors | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Henrik Blaabjerg | Board of Directors | 0 companies |
| Henrik Calum | Board of Directors | 0 companies |
| Flemming Glamann | Board of Directors | 0 companies |
| Jesper Kragh | Board of Directors | 0 companies |
| Ole Christian Vad | Board of Directors | 0 companies |
| Jørgen Iversen | Chairman | 0 companies |
| John Helmenkamp Mikkelsen | Board of Directors | 0 companies |
| Jesper Pryssing | Board of Directors | 0 companies |
| Poul Thrysøe | Board of Directors | 0 companies |
| Keld Kristensen | Board of Directors | 0 companies |
| Torben Christian Jensen | Board of Directors | 0 companies |
| Bjarne Sørensen | Board of Directors | 0 companies |
| Niels Otto Andersen | Board of Directors | 0 companies |
| Kaj Rye | Board of Directors | 0 companies |
| Jørgen Kjær Jacobsen | Chairman | 0 companies |
| Holger Burgdorff Thomsen | Board of Directors | 0 companies |
| Ivan René Lauridsen | Board of Directors | 0 companies |
| Niels Peter Pretzmann | Chairman | 0 companies |
| Jørgen Enggaard | Board of Directors | 0 companies |
| Jens Christian Nielsen | Board of Directors | 0 companies |
| Palle Holm Christensen | Board of Directors | 0 companies |
| Morten Skovgaard Krag Terkildsen | Board of Directors | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Torben Simonsen | Chairman | 0 companies |
| Allan Thyrrestrup | Board of Directors | 0 companies |
| Torben Enggaard | Chairman | 0 companies |
| Rene Frendrup Pedersen | Board of Directors | 0 companies |
| Hans Christian Andersen | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Rune Hyllested | Board of Directors | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |
| Ole Mathias Hedegaard | Board of Directors | 0 companies |
| Steen Larsen | Board of Directors | 0 companies |
| Thomas Raunsbæk | Board of Directors | 0 companies |