| Revenue | DKK 16,2M | +28% |
| EBITDA | DKK 6M | +356% |
| Net profit | DKK 4,4M | +546% |
| Total assets | DKK 20,1M | +15% |
| Equity | DKK 11,7M | +47% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.773 | 42.247 | 28.986 | 18.241 | 14.732 | 11.124 | 7.022 | 4.866 | 9.160 | 8.424 | 12.020 | 12.669 | 16.222 |
| Staff expenses | -13.761 | -15.261 | -16.311 | -13.933 | -12.361 | -10.417 | -9.734 | -7.799 | -8.308 | -8.401 | -9.108 | -11.024 | -9.956 |
| EBITDA | 12.012 | 26.986 | 12.675 | 4.308 | 2.371 | 707 | -2.712 | -2.933 | 852 | 24 | 2.912 | 1.314 | 5.989 |
| Depreciation & amort. | -238 | -293 | -332 | -322 | -182 | -109 | -141 | -128 | -80 | -80 | -80 | -261 | -302 |
| EBIT | 11.775 | 26.693 | 12.343 | 3.986 | 2.189 | 598 | -2.854 | -3.061 | 772 | -56 | 2.833 | 1.053 | 5.687 |
| Net financials | -58 | -65 | -195 | 14 | -56 | 8 | -170 | 14 | -176 | -69 | -119 | -152 | 21 |
| Profit before tax | 11.717 | 26.628 | 12.148 | 4.000 | 2.133 | 605 | -3.024 | -3.047 | 596 | -125 | 2.713 | 901 | 5.709 |
| Tax | 2.938 | 6.535 | 2.913 | 888 | 476 | 87 | -660 | -669 | 134 | -25 | 601 | 213 | 1.261 |
| Net profit | 8.779 | 20.093 | 9.236 | 3.112 | 1.657 | 519 | -2.364 | -2.378 | 463 | -100 | 2.112 | 688 | 4.447 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.892 | 61.827 | 30.943 | 32.686 | 18.024 | 16.554 | 11.402 | 10.284 | 11.630 | 12.878 | 24.858 | 17.584 | 20.145 |
| Equity | 18.951 | 30.043 | 19.179 | 13.331 | 11.636 | 12.154 | 7.147 | 4.769 | 5.232 | 5.132 | 7.244 | 7.932 | 11.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 409 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.825 | 31.759 | 11.739 | 19.184 | 6.374 | 4.399 | 3.888 | 5.106 | 6.398 | 7.746 | 17.606 | 9.633 | 8.462 |
| Total debt | 20.825 | 31.759 | 11.739 | 19.184 | 6.374 | 4.399 | 4.076 | 5.515 | 6.398 | 7.746 | 17.606 | 9.633 | 8.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2008 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Management | Management | 2016 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JH Management | Management | 2008 | — | — |
CC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
AZLAN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jensen Toft | Management | 0 companies |
| Martin Lyngholm Schneider | Chief Executive Officer | 0 companies |
| Per Attermann Brinch | Management | 0 companies |
| Jørn Graabæk | Chief Executive Officer | 0 companies |
| Jens Husted Christensen | Management | 0 companies |
| Claus Christoffersen | Management | 0 companies |
| Oluf Justesen | Board of Directors | 0 companies |
| Olaf Karsten Hoppe | Chairman | 0 companies |
| Arne John Noesgaard | Chairman | 0 companies |
| Jan Fredrik Ståhl | Chairman | 0 companies |
| Kurt Hedegaard Carstensen | Board of Directors | 0 companies |
| Marc T. A. Beckers | Chairman | 0 companies |
| Franciscus Adrianus Maria Vollering | Board of Directors | 0 companies |
| Johannes Franciscus Ambrosius Maria van Os | Chairman | 0 companies |
| Cornelius Gerardus Maria van der Drift | Board of Directors | 0 companies |
| Cornelia Eva Birgitta Lindqvist | Board of Directors | 0 companies |
| Lennart Andreas Bohlin | Board of Directors | 0 companies |
| Gijsbert Koenraad Koorn | Board of Directors | 0 companies |
| Lars Jonas Victorsson | Board of Directors | 0 companies |
| Paul van Gelder | Chairman | 0 companies |
| Ingeborg Pugflod Toft | Board of Directors | 0 companies |
| Leonardus Nicolaas Johannes Epskamp | Board of Directors | 0 companies |
| Roy Anders Nygren | Board of Directors | 0 companies |
| Jan van der Zouw | Chairman | 0 companies |
| Michael Brinch Sørensen | Board of Directors | 0 companies |
| Jens Lindholm | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Jens Stig Brammer | Chairman | 0 companies |
| Carina Herholdt Jensen | Board of Directors | 0 companies |
| Morten Toft Simonsen | Board of Directors | 0 companies |
| Sven Fredrik Skarp | Board of Directors | 0 companies |