| Revenue | DKK 180K | +0% |
| EBITDA | DKK 1,8M | +384% |
| Net profit | DKK 4,4M | +5959% |
| Total assets | DKK 27,4M | +21% |
| Equity | DKK 26,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 305 | 609 | 298 | 285 | 240 | 180 | 180 |
| Staff expenses | -444 | -359 | -54 | -57 | -70 | -70 | -78 | -79 |
| EBITDA | -302 | 391 | 73 | -436 | 636 | 2.234 | -651 | 1.845 |
| Depreciation & amort. | -0 | -0 | 80 | -30 | -11 | -27 | -27 | 115 |
| EBIT | -302 | 391 | -7 | -466 | 625 | 2.207 | -678 | 1.730 |
| Net financials | 284 | 21 | 388 | -302 | 572 | 644 | 856 | 5.559 |
| Profit before tax | -18 | 412 | 380 | -767 | 1.197 | 2.851 | 178 | 4.492 |
| Tax | -0 | -0 | -0 | 10 | 20 | 84 | 105 | 68 |
| Net profit | -18 | 412 | 380 | -777 | 1.177 | 2.767 | 73 | 4.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.290 | 19.450 | 19.556 | 18.707 | 19.814 | 22.477 | 22.567 | 27.377 |
| Equity | 18.622 | 19.034 | 19.110 | 18.332 | 19.509 | 22.276 | 22.349 | 26.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 189 | 215 | 150 | 93 | 83 | 105 | 476 |
| Total debt | 432 | 189 | 215 | 150 | 93 | 83 | 105 | 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2013 | — | — |
EE Management | Management | 1983 | — | — |
CB Unofficial title | Unofficial title | 2018 | — | — |
JQ Unofficial title | Unofficial title | 2020 | — | — |
BT Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Vang | Management | 0 companies |
| Eli Eigtved | Management | 0 companies |
| Camilla Barfoed Crone Burmeister | Unofficial title | 0 companies |
| Jørn Qviste | Unofficial title | 0 companies |
| Berit Tove Street | Management | 0 companies |