| Revenue | DKK -9K | +875% |
| EBITDA | DKK -9K | -875% |
| Net profit | DKK -284K | +49% |
| Total assets | DKK 16,7M | -2% |
| Equity | DKK 15,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -653 | 1.610 | -60 | -135 | 19 | 3.630 | -877 | -363 | -1.416 | -29 | -21 | -7 | -1 | -9 |
| Staff expenses | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -653 | 1.599 | -60 | -135 | 19 | 3.630 | -877 | -363 | -4.346 | -29 | -21 | -7 | -1 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -653 | 1.599 | -60 | -135 | 19 | 3.630 | -877 | -363 | -4.346 | -29 | -21 | -7 | -1 | -9 |
| Net financials | -5.505 | 5.316 | 777 | -841 | -1.412 | 19.808 | -7.532 | -3.726 | -1.511 | -1.458 | 769 | 1.722 | -549 | -276 |
| Profit before tax | -5.788 | 6.915 | 716 | -976 | -1.392 | 23.439 | -8.409 | -4.089 | -5.857 | -1.487 | 748 | 1.715 | -550 | -279 |
| Tax | 186 | 304 | 64 | -72 | -32 | 742 | -208 | -101 | -1.009 | -0 | 1 | 15 | 4 | 5 |
| Net profit | -5.973 | 6.611 | 652 | -904 | -1.360 | 22.697 | -8.201 | -3.988 | -4.848 | -1.486 | 747 | 1.700 | -554 | -284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.997 | 32.478 | 26.320 | 31.307 | 30.653 | 56.394 | 28.073 | 24.961 | 17.762 | 15.711 | 15.805 | 17.521 | 16.957 | 16.678 |
| Equity | 19.586 | 27.345 | 17.921 | 17.017 | 15.657 | 39.088 | 24.437 | 20.449 | 15.601 | 14.115 | 14.862 | 16.561 | 16.008 | 15.724 |
| Long-term debt | 1.278 | 1.190 | 2.058 | 1.982 | 1.874 | 1.978 | 0 | 2.188 | 885 | 600 | 619 | 650 | 655 | 673 |
| Short-term debt | 451 | 3.039 | 5.429 | 11.480 | 12.312 | 13.708 | 2.224 | 1.012 | 1.275 | 996 | 325 | 310 | 294 | 281 |
| Total debt | 1.730 | 4.229 | 7.487 | 13.463 | 14.186 | 15.686 | 2.224 | 3.201 | 2.161 | 1.596 | 944 | 960 | 949 | 954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
JE Management | Management | 1983 | — | — |
HB Management | Management | 2015 | — | — |
JP Management | Management | 2001 | — | — |
TE Management | Management | 2001 | — | — |
PM | Audit | 1994 | — | — |
CA Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NZS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hvass | Management | 0 companies |
| Jesper Eric Stieler | Management | 0 companies |
| Henrik Bo Stieler | Management | 0 companies |
| Jean Pascal Laraignou | Management | 0 companies |
| Thomas Eik Stieler | Management | 0 companies |
| Per Meldhedegaard Olsen | Audit | 0 companies |
| Claus-Michael Asvarischtsch | Management | 0 companies |
| Lotfollah Kamali | Board of Directors | 0 companies |
| Kirsten Inge Stieler | Board of Directors | 0 companies |