| Revenue | DKK -21K | +7% |
| EBITDA | DKK -217K | -1% |
| Net profit | DKK -1,7M | -227% |
| Total assets | DKK 11,6M | -14% |
| Equity | DKK 11,6M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -14 | -15 | -20 | -15 | -23 | -23 | -25 | -21 | -26 | -21 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -170 | -170 | -170 | -196 | -196 | -196 | -196 |
| EBITDA | -15 | -13 | -14 | -15 | -20 | -15 | -23 | -193 | -195 | -191 | -222 | -217 | -215 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -14 | -15 | -20 | -15 | -23 | -193 | -195 | -191 | -222 | -217 | -215 | -217 |
| Net financials | -807 | 1.431 | 973 | 388 | 644 | 1.629 | 1.281 | -670 | 639 | 4.467 | -2.027 | 2.177 | 1.806 | -1.440 |
| Profit before tax | — | — | 959 | 373 | 624 | 1.614 | 1.248 | -863 | 458 | 4.276 | -2.249 | 1.960 | 1.590 | -1.656 |
| Tax | -0 | -0 | 65 | 83 | 137 | 355 | 274 | 5 | 7 | 850 | -0 | -0 | 287 | -0 |
| Net profit | -822 | 1.418 | 894 | 290 | 487 | 1.259 | 974 | -868 | 451 | 3.426 | -2.249 | 1.960 | 1.304 | -1.656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.336 | 4.766 | 6.593 | 6.770 | 7.264 | 8.642 | 9.495 | 8.600 | 8.878 | 12.965 | 10.060 | 11.963 | 13.441 | 11.610 |
| Equity | — | — | 6.445 | 6.614 | 7.000 | 8.309 | 9.283 | 8.415 | 8.866 | 12.292 | 10.042 | 11.945 | 13.249 | 11.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 25 | 49 | 156 | 264 | 333 | 212 | 185 | 12 | 673 | 18 | 18 | 192 | 18 |
| Total debt | 13 | 25 | 49 | 156 | 264 | 333 | 212 | 185 | 12 | 673 | 18 | 18 | 192 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE | Audit | 1983 | — | — |
BJ Management | Management | 2018 | — | — |
HJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ejgil Carstensen | Audit | 0 companies |
| Bente Juhl Rasmussen | Management | 0 companies |
| Hanne Juhl Birch | Management | 0 companies |