| Revenue | DKK -2,7M | +8% |
| EBITDA | DKK -2,7M | -8% |
| Net profit | DKK 980K | +169% |
| Total assets | DKK 199,9M | +6% |
| Equity | DKK 138M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -844 | -1.228 | -729 | -818 | -393 | 14.207 | -571 | -993 | -1.694 | -1.727 | -1.326 | -2.176 | -2.524 | -2.726 |
| Staff expenses | -1.077 | -1.062 | -1.126 | -822 | -283 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.922 | -2.290 | -1.855 | -1.640 | -675 | 14.168 | -571 | 2.525 | 3.306 | 1.273 | -1.326 | 8.324 | -2.524 | -2.726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -401 | -62 | -18 | -18 | -25 | -29 | -22 | -25 |
| EBIT | -1.922 | -2.290 | -1.855 | -1.640 | -675 | 14.168 | -972 | 2.462 | 3.288 | 1.255 | -1.351 | 8.294 | -2.546 | -2.751 |
| Net financials | 4.911 | 3.803 | 11.104 | 26.542 | 12.546 | 14.347 | 24.757 | 15.208 | 4.103 | 11.769 | 10.763 | -2.257 | 614 | 2.811 |
| Profit before tax | 2.990 | 1.512 | 9.249 | 24.902 | 11.870 | 13.992 | 23.785 | 17.670 | 7.391 | 13.024 | 9.411 | 6.037 | -1.932 | 60 |
| Tax | -941 | -446 | -67 | 238 | -426 | -116 | -58 | 268 | 528 | 11 | -258 | 1.930 | -515 | -921 |
| Net profit | 3.930 | 1.959 | 9.316 | 24.664 | 12.297 | 14.108 | 23.844 | 17.402 | 6.863 | 13.013 | 9.669 | 4.106 | -1.417 | 980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114.542 | 114.562 | 141.793 | 172.599 | 196.065 | 219.947 | 218.038 | 229.824 | 229.707 | 248.515 | 258.472 | 228.989 | 188.535 | 199.852 |
| Equity | 72.257 | 74.095 | 83.305 | 108.241 | 119.797 | 133.817 | 147.234 | 159.177 | 162.660 | 175.368 | 185.051 | 165.164 | 137.103 | 137.961 |
| Long-term debt | 37.867 | 39.995 | 58.186 | 55.930 | 67.115 | 84.455 | 63.763 | 60.785 | 55.852 | 61.739 | 69.372 | 58.741 | 47.681 | 57.951 |
| Short-term debt | 4.417 | 472 | 302 | 8.429 | 9.153 | 1.675 | 7.041 | 9.861 | 10.593 | 10.738 | 1.310 | 1.745 | 3.751 | 3.940 |
| Total debt | 42.285 | 40.467 | 58.488 | 64.359 | 76.268 | 86.131 | 70.804 | 70.646 | 66.444 | 72.477 | 70.682 | 60.486 | 51.432 | 61.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Margrethe Kastbjerg | Management | 0 companies |
| Poul Bruno Schilling | Board of Directors | 0 companies |
| Claus Høxbro | Chairman | 0 companies |
| Anne-Louise Varming Kastbjerg | Board of Directors | 0 companies |
| Keld Søren Bjergegaard | Board of Directors | 0 companies |