| Revenue | DKK 2,5M | -25% |
| EBITDA | DKK 54K | -92% |
| Net profit | DKK -46K | -111% |
| Total assets | DKK 10,7M | +18% |
| Equity | DKK 1,8M | -3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.762 | 3.202 | 3.583 | 3.404 | 2.547 |
| Staff expenses | -2.694 | -2.618 | -3.138 | -2.725 | -2.493 |
| EBITDA | 67 | 584 | 445 | 679 | 54 |
| Depreciation & amort. | 71 | 68 | -111 | -129 | -112 |
| EBIT | -4 | 515 | 334 | 549 | -57 |
| Net financials | 21 | -3 | -6 | -21 | 4 |
| Profit before tax | 17 | 512 | 329 | 528 | -54 |
| Tax | 9 | 117 | 75 | 112 | -8 |
| Net profit | 8 | 395 | 253 | 416 | -46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.071 | 4.314 | 2.976 | 9.103 | 10.736 |
| Equity | 766 | 1.161 | 1.418 | 1.835 | 1.789 |
| Long-term debt | 0 | 0 | 89 | 191 | 0 |
| Short-term debt | 3.283 | 3.125 | 1.455 | 7.054 | 8.919 |
| Total debt | 3.283 | 3.125 | 1.543 | 7.245 | 8.919 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 1999 |
| Former (1) | ||
HH Management | Management | 1983 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1983 – 1996 | |
| Board of Directors | 1983 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vormslev Haslev-Hansen | Management | 0 companies |
| Henning Haslev-Hansen | Management | 0 companies |
| Lene Vormslev Haslev-Hansen | Board of Directors | 0 companies |
| Preben Pihl Nygaard | Board of Directors | 0 companies |