| Revenue | DKK -374K | +9% |
| EBITDA | DKK -950K | -2% |
| Net profit | DKK 2,9M | +4% |
| Total assets | DKK 55,2M | +3% |
| Equity | DKK 53,7M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -469 | -480 | -483 | -343 | -374 |
| Staff expenses | -527 | -597 | -583 | -591 | -576 |
| EBITDA | -981 | -1.077 | -1.067 | -934 | -950 |
| Depreciation & amort. | -19 | -0 | -5 | -7 | -7 |
| EBIT | -1.000 | -1.077 | -1.071 | -942 | -958 |
| Net financials | 3.209 | 4.438 | 1.498 | 3.473 | 3.615 |
| Profit before tax | 2.209 | 3.361 | 427 | 2.545 | 2.690 |
| Tax | -216 | -213 | -110 | -213 | -179 |
| Net profit | 2.426 | 3.574 | 537 | 2.759 | 2.868 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.912 | 55.201 | 53.187 | 53.502 | 55.197 |
| Equity | 52.815 | 54.174 | 52.039 | 52.673 | 53.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.097 | 1.027 | 1.149 | 829 | 1.521 |
| Total debt | 2.097 | 1.027 | 1.149 | 829 | 1.521 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1983 – 1987 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1983 | |
| Board of Directors | 2009 | |
| Board of Directors | 2001 | |
| Former (1) | ||
| Board of Directors | 1983 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsselskabet O. Schmidt-Larsen | Audit | 0 companies |
| Søren Magnus Hausner Bang | Board of Directors | 0 companies |
| Emmy Nora Hvidholm Holm | Board of Directors | 0 companies |
| Louise Albér Holm | Board of Directors | 0 companies |
| Martin Nivaro Albér Holm | Board of Directors | 0 companies |