| Revenue | DKK -2K | +25% |
| EBITDA | DKK -2K | -25% |
| Net profit | DKK -2K | -25% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 400 | 455 | 458 | 458 | 475 | 201 | -1 | -1 | -0 | -0 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 172 | 155 | 357 | 359 | 400 | 751 | -1 | -1 | -0 | -0 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 172 | 155 | 357 | 359 | 400 | 751 | -1 | -1 | -0 | -0 | -1 | -1 | -1 |
| Net financials | -113 | -114 | -114 | -94 | -81 | -79 | -44 | 0 | -4 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 45 | 59 | 41 | 263 | 279 | 322 | 707 | -1 | -4 | -1 | -1 | -1 | -1 | -1 |
| Tax | -0 | -0 | 2 | 59 | 56 | 64 | 175 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 59 | 39 | 204 | 223 | 258 | 532 | -1 | -4 | -1 | -1 | -1 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.604 | 3.553 | 4.168 | 4.048 | 4.148 | 4.251 | 2.615 | 2.547 | 2.436 | 2.381 | 2.380 | 2.379 | 2.378 | 2.376 |
| Equity | 1.066 | 1.124 | 1.163 | 1.367 | 1.590 | 1.847 | 2.142 | 2.142 | 2.137 | 2.137 | 2.136 | 2.135 | 2.134 | 2.132 |
| Long-term debt | 2.111 | 1.812 | 2.200 | 2.043 | 1.883 | 1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 617 | 805 | 638 | 674 | 683 | 473 | 406 | 298 | 244 | 244 | 244 | 244 | 244 |
| Total debt | 2.539 | 2.429 | 3.005 | 2.681 | 2.558 | 2.404 | 473 | 406 | 298 | 244 | 244 | 244 | 244 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Audit | Audit | 1983 | — | — |
BS Management | Management | 2005 | — | — |
JA Audit | Audit | 1983 | — | — |
PG Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Jonasen | Audit | 0 companies |
| Birte Skaaning | Management | 0 companies |
| Jens Anker Aundrup | Audit | 0 companies |
| Poul Georg Stage Petersen | Management | 0 companies |