| Revenue | DKK 442K | +1% |
| EBITDA | DKK 442K | +1% |
| Net profit | DKK 139K | +21% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 4,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 443 | 424 | 449 | 456 | 408 | 445 | 451 | 454 | 436 | 473 | 399 | 438 | 442 |
| Staff expenses | -18 | -13 | -12 | -21 | -24 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 412 | 430 | 412 | 428 | 432 | 402 | 445 | 451 | 454 | 436 | 473 | 399 | 438 | 442 |
| Depreciation & amort. | -388 | -403 | -394 | -383 | -415 | -526 | -437 | -438 | -421 | -277 | -235 | -221 | -305 | -325 |
| EBIT | 24 | 26 | 18 | 44 | 17 | -124 | 8 | 13 | 33 | 159 | 238 | 178 | 133 | 117 |
| Net financials | 20 | 18 | 14 | 13 | -5 | 230 | 1 | -6 | -1 | -3 | 11 | 9 | 14 | 62 |
| Profit before tax | 43 | 44 | 32 | 57 | 12 | 106 | 10 | 7 | 33 | 156 | 249 | 187 | 148 | 178 |
| Tax | 39 | 31 | 20 | 43 | 3 | -0 | 7 | 2 | 24 | 38 | 89 | 42 | 33 | 39 |
| Net profit | 4 | 14 | 12 | 14 | 9 | 106 | 3 | 5 | 9 | 117 | 160 | 144 | 115 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.771 | 8.824 | 8.865 | 8.983 | 9.124 | 9.098 | 9.143 | 9.107 | 4.044 | 4.002 | 4.562 | 4.712 | 4.544 | 4.535 |
| Equity | 8.754 | 8.810 | 8.850 | 8.967 | 9.088 | 9.082 | 9.085 | 9.090 | 3.699 | 3.816 | 4.310 | 4.454 | 4.469 | 4.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 13 | 35 | 41 |
| Short-term debt | 17 | 15 | 15 | 16 | 37 | 17 | 58 | 17 | 345 | 186 | 224 | 245 | 39 | 136 |
| Total debt | 17 | 15 | 15 | 16 | 37 | 17 | 58 | 17 | 345 | 186 | 252 | 258 | 75 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Audit | Audit | 1983 | — | — |
AS Management | Management | 1983 | — | — |
LK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.K.W. INVEST ApS | Company | 100.0% | 100.0% | 2020 |
E. F. W. Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Gabe | Audit | 0 companies |
| Annie Sylvia Vest | Management | 0 companies |
| Lars Krog Vest | Management | 0 companies |