| Revenue | DKK 387K | -9% |
| EBITDA | DKK -176K | -507% |
| Net profit | DKK -149K | -314% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 820K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 361 | 932 | 313 | 931 | 587 | 320 | 969 | 1.379 | 444 | 866 | 246 | 426 | 387 |
| Staff expenses | -554 | -568 | -526 | -527 | -575 | -572 | -573 | -991 | -1.057 | -1.062 | -646 | -287 | -383 | -563 |
| EBITDA | 238 | -206 | 406 | -214 | 444 | 15 | -253 | -22 | 322 | -618 | 220 | -41 | 43 | -176 |
| Depreciation & amort. | -31 | -37 | -35 | -33 | 44 | -99 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 208 | -244 | 371 | -246 | 400 | -83 | -299 | -22 | 322 | -618 | 220 | -41 | 43 | -176 |
| Net financials | 65 | 57 | 54 | 28 | 11 | 24 | 18 | 17 | 14 | 14 | 13 | 17 | 26 | 27 |
| Profit before tax | 272 | -187 | 425 | -218 | 411 | -60 | -281 | -5 | 337 | -604 | 233 | -25 | 70 | -149 |
| Tax | 4 | -0 | 56 | -0 | 50 | -10 | -59 | 39 | 41 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 268 | -187 | 368 | -218 | 361 | -50 | -222 | -43 | 296 | -604 | 233 | -25 | 70 | -149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.136 | 2.017 | 2.560 | 2.277 | 2.878 | 2.337 | 1.496 | 1.194 | 1.705 | 991 | 1.130 | 1.026 | 1.178 | 1.007 |
| Equity | 2.038 | 1.852 | 2.220 | 2.002 | 2.363 | 1.963 | 1.391 | 998 | 1.294 | 690 | 923 | 899 | 968 | 820 |
| Long-term debt | 0 | 94 | 125 | 58 | 225 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 71 | 215 | 217 | 261 | 173 | 105 | 196 | 411 | 301 | 207 | 127 | 210 | 188 |
| Total debt | 98 | 165 | 340 | 275 | 485 | 354 | 105 | 196 | 411 | 301 | 207 | 127 | 210 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 1997 | — | — |
CV Management | Management | 1983 | — | — |
CP Management | Management | 1983 | — | — |
HH Management | Management | 1996 | — | — |
JB Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPMJ HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Conrad Pierre Meier-Jensen | Management | 0 companies |
| Christian Volmer Sørensen | Management | 0 companies |
| Conrad Peter Meier-Jensen | Management | 0 companies |
| Henning Huelgaard Thomsen | Management | 0 companies |
| John Barnkob | Audit | 0 companies |
| Henriette Maria Meier-Jensen | Board of Directors | 0 companies |
| Victoria Maria Meier-Jensen | Board of Directors | 0 companies |
| Conrad Adolf Meier-Jensen | Board of Directors | 0 companies |
| Jørgen Bojesen | Board of Directors | 0 companies |
| Annette Rita Meier-Jensen | Board of Directors | 0 companies |
| Jeanette Maria Meier-Jensen | Chairman | 0 companies |
| Ole Hjorth | Chairman | 0 companies |