| Revenue | DKK 21K | -49% |
| EBITDA | DKK 21K | -49% |
| Net profit | DKK -26K | -243% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | 46 | 63 | 43 | 108 | 53 | 52 | 60 | 38 | 33 | -5 | 42 | 21 |
| Staff expenses | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -1 | 46 | 63 | 43 | 58 | 53 | 52 | 60 | 38 | 33 | -5 | 42 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 | 48 | 48 | 48 | -48 | -48 | -47 |
| EBIT | -71 | -1 | 46 | 63 | 43 | 58 | 53 | 5 | 11 | -11 | -15 | -54 | -7 | -26 |
| Net financials | 103 | -17 | 12 | 1 | 5 | 2 | 0 | 4 | 0 | -1 | -1 | -1 | -1 | 0 |
| Profit before tax | 32 | -17 | 58 | 64 | 48 | 59 | 54 | 9 | 12 | -11 | -16 | -55 | -7 | -26 |
| Tax | -0 | -0 | 11 | 17 | 11 | 14 | 12 | 12 | 13 | 8 | 8 | -0 | -0 | -0 |
| Net profit | 32 | -17 | 47 | 47 | 37 | 46 | 42 | -3 | -2 | -19 | -24 | -55 | -7 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.579 | 2.598 | 2.652 | 2.619 | 2.659 | 2.592 | 2.523 | 2.413 | 2.414 | 2.280 | 2.241 | 2.179 | 2.172 | 2.150 |
| Equity | 2.572 | 2.555 | 2.503 | 2.550 | 2.486 | 2.532 | 2.365 | 2.362 | 2.252 | 2.233 | 2.200 | 2.145 | 2.138 | 2.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 43 | 39 | 41 | 43 | 60 | 158 | 51 | 161 | 47 | 41 | 34 | 34 | 38 |
| Total debt | 8 | 43 | 149 | 68 | 173 | 60 | 158 | 51 | 161 | 47 | 41 | 34 | 34 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Audit | Audit | 1986 | — | — |
CV Management | Management | 2005 | — | — |
KE Audit | Audit | 1986 | — | — |
VK Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Larsen | Audit | 0 companies |
| Connie Vibeke Källstrøm | Management | 0 companies |
| Knud Erik Pedersen | Audit | 0 companies |
| Viktor Källstrøm | Management | 0 companies |