| Revenue | DKK -19K | -37% |
| EBITDA | DKK -19K | +37% |
| Net profit | DKK -70K | -115% |
| Total assets | DKK 5,8M | -2% |
| Equity | DKK 5,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | 751 | 1.083 | 1.096 | 790 | 834 | 657 | 365 | 112 | 61 | -2 | 65 | -30 | -19 |
| Staff expenses | -406 | -752 | -773 | -811 | -805 | -793 | -640 | -134 | -61 | -124 | -37 | -0 | -0 | -0 |
| EBITDA | 615 | -1 | 310 | 284 | -15 | 41 | 17 | 231 | 51 | -63 | -39 | 46 | -30 | -19 |
| Depreciation & amort. | 41 | 43 | 51 | 44 | 40 | -41 | -41 | -41 | -41 | -41 | -41 | -0 | -0 | -0 |
| EBIT | 574 | -44 | 259 | 240 | -55 | 0 | -24 | 190 | 10 | -104 | -80 | 46 | -30 | -19 |
| Net financials | -194 | 570 | 495 | 323 | -261 | 224 | -1.043 | -561 | 30 | 1.243 | -363 | 456 | 626 | -47 |
| Profit before tax | 380 | 526 | 754 | 563 | -316 | 225 | -1.067 | -370 | 40 | 1.139 | -443 | 502 | 596 | -66 |
| Tax | 96 | -15 | 62 | 115 | -69 | 51 | -57 | 5 | -0 | -0 | -0 | 50 | 131 | 4 |
| Net profit | 285 | 542 | 692 | 448 | -247 | 173 | -1.010 | -375 | 40 | 1.139 | -443 | 453 | 465 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.495 | 7.610 | 7.837 | 8.072 | 7.247 | 6.876 | 5.780 | 4.576 | 4.475 | 5.651 | 5.156 | 5.463 | 5.891 | 5.775 |
| Equity | 6.922 | 6.958 | 7.151 | 6.999 | 6.152 | 6.275 | 4.765 | 4.337 | 4.308 | 5.392 | 4.894 | 5.288 | 5.753 | 5.622 |
| Long-term debt | 123 | 70 | 63 | 79 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 499 | 545 | 907 | 1.008 | 543 | 1.015 | 239 | 167 | 259 | 262 | 175 | 138 | 153 |
| Total debt | 475 | 569 | 608 | 986 | 1.077 | 543 | 1.015 | 239 | 167 | 259 | 262 | 175 | 138 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Audit | 1983 | — | — |
| Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| TOFTLUND REVISIONSKONTOR ApS | Audit | 0 companies |
| Svend Aage Heinsvig Statsaut. revisor | Audit | 0 companies |
| Lotte Stricker Ebsen | Board of Directors | 0 companies |
| Annelise Stricker Ebsen | Board of Directors | 0 companies |
| Svend Aage Heinsvig | Board of Directors | 0 companies |