| Revenue | DKK -45K | -3% |
| EBITDA | DKK -165K | +1% |
| Net profit | DKK 162K | -90% |
| Total assets | DKK 13,4M | -2% |
| Equity | DKK 13,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -53 | -49 | -47 | -53 | -44 | -52 | -46 | -49 | 0 | -50 | -42 | -47 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 |
| EBITDA | -61 | -53 | -49 | -47 | -53 | -44 | -52 | -46 | -49 | -46 | -50 | -42 | -167 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -53 | -49 | -47 | -53 | -44 | -52 | -46 | -49 | -46 | -50 | -42 | -167 | -165 |
| Net financials | 1.302 | 1.574 | 893 | 1.800 | 662 | 1.529 | -682 | 2.647 | 864 | 3.034 | -2.720 | 1.308 | 1.806 | 374 |
| Profit before tax | 1.241 | 1.520 | 844 | 1.753 | 609 | 1.485 | -734 | 2.601 | 815 | 2.988 | -2.770 | 1.267 | 1.639 | 208 |
| Tax | 308 | 382 | 210 | 416 | 129 | 336 | -160 | 574 | 182 | 659 | -0 | 2 | 35 | 47 |
| Net profit | 933 | 1.139 | 634 | 1.337 | 479 | 1.149 | -573 | 2.026 | 633 | 2.328 | -2.770 | 1.264 | 1.604 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.744 | 11.198 | 11.024 | 11.845 | 11.824 | 12.589 | 11.401 | 13.193 | 13.122 | 15.418 | 11.618 | 12.382 | 13.638 | 13.417 |
| Equity | 10.716 | 11.104 | 10.988 | 11.825 | 11.804 | 12.453 | 11.380 | 12.906 | 13.039 | 14.868 | 11.598 | 12.362 | 13.587 | 13.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 94 | 36 | 20 | 20 | 136 | 21 | 287 | 82 | 550 | 20 | 20 | 51 | 49 |
| Total debt | 29 | 94 | 36 | 20 | 20 | 136 | 21 | 287 | 82 | 550 | 20 | 20 | 51 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1983 | — | — |
HM Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Jørgensen | Management | 0 companies |
| Holger Mathiesen | Management | 0 companies |