| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +40% |
| Net profit | DKK -876K | -279% |
| Total assets | DKK 5,5M | -19% |
| Equity | DKK 5,4M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -15 | -29 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -15 | -29 | -17 |
| Net financials | 904 | -260 | 1.091 | 658 | -1.103 |
| Profit before tax | 895 | -273 | 1.076 | 629 | -1.120 |
| Tax | 197 | -60 | 238 | 138 | -244 |
| Net profit | 698 | -214 | 838 | 491 | -876 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.885 | 5.517 | 6.264 | 6.714 | 5.465 |
| Equity | 5.675 | 5.346 | 6.070 | 6.442 | 5.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 170 | 194 | 272 | 34 |
| Total debt | 210 | 170 | 194 | 272 | 34 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1983 – 1998 | |
RF | Audit | 2002 – 2010 |
JS Audit | Audit | 1983 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1983 | |
| Board of Directors | 1983 | |
| Board of Directors | 1983 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Roar Sønderga ard Aps | Audit | 0 companies |
| Roar Fridthjof Søndergaard | Audit | 0 companies |
| Jørgen Skov Andersen | Audit | 0 companies |
| Berit Rahbek Hansen | Board of Directors | 0 companies |
| Pia Rahbek Juelsgaard | Board of Directors | 0 companies |
| Edith Elfrida Boel Hansen | Board of Directors | 0 companies |
| Zita Rahbek Grønkjær | Board of Directors | 0 companies |