| Revenue | DKK -73K | +43% |
| EBITDA | DKK -873K | -3% |
| Net profit | DKK 5,2M | +54% |
| Total assets | DKK 62,5M | +7% |
| Equity | DKK 54,4M | +10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -85 | -64 | 0 | — | — | 2.312 | -2 | 0 | -52 | -52 | -52 | -51 | -73 |
| Staff expenses | -695 | -825 | -665 | -665 | -665 | -914 | -800 | -800 | -800 | -800 | -800 | -800 | -800 | -800 |
| EBITDA | -748 | -910 | -729 | -665 | -665 | -914 | 1.512 | -802 | -800 | -852 | -852 | -852 | -851 | -873 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -748 | -910 | -729 | -665 | -665 | -914 | 1.512 | -802 | -800 | -852 | -852 | -852 | -851 | -873 |
| Net financials | -3.739 | 4.450 | 2.532 | -1.472 | -348 | 986 | 2.977 | -228 | 7.389 | 3.244 | 7.750 | -3.854 | 4.693 | 5.634 |
| Profit before tax | -4.488 | 3.541 | 1.803 | -2.137 | -1.013 | 72 | 2.091 | -1.030 | 6.589 | 2.393 | 6.898 | -4.705 | 3.616 | 4.659 |
| Tax | -88 | 383 | 117 | -391 | -397 | -109 | -67 | -264 | 612 | -48 | -922 | -568 | 242 | -526 |
| Net profit | -4.400 | 3.158 | 1.686 | -1.746 | -616 | 181 | 2.159 | -766 | 5.977 | 2.441 | 7.820 | -4.138 | 3.374 | 5.185 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.639 | 42.152 | 43.329 | 43.196 | 44.030 | 42.983 | 45.775 | 45.308 | 55.394 | 54.688 | 63.073 | 56.890 | 58.323 | 62.490 |
| Equity | 31.234 | 34.295 | 35.381 | 33.635 | 32.719 | 32.900 | 34.959 | 34.093 | 40.069 | 42.510 | 50.430 | 45.992 | 49.266 | 54.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.186 | 7.230 | 7.142 | 9.443 | 11.311 | 10.082 | 10.816 | 11.215 | 15.325 | 12.178 | 12.642 | 10.898 | 9.056 | 8.138 |
| Total debt | 5.186 | 7.230 | 7.142 | 9.443 | 11.311 | 10.082 | 10.816 | 11.215 | 15.325 | 12.178 | 12.642 | 10.898 | 9.056 | 8.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 1983 | — | — |
RD Management | Management | 1983 | — | — |
SH | Audit | 1983 | — | — |
WS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Torp | Management | 0 companies |
| Rasmus Dalsgaard Larsen | Management | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Winnie Schmidt | Management | 0 companies |