| Revenue | DKK 14,1M | +10% |
| EBITDA | DKK 3,5M | +48% |
| Net profit | DKK 2,4M | +60% |
| Total assets | DKK 28,9M | +27% |
| Equity | DKK 10,1M | +19% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.525 | 4.469 | 5.050 | 5.080 | 4.247 | 5.151 | 5.993 | 5.501 | 6.789 | 12.568 | 14.450 | 12.845 | 14.135 |
| Staff expenses | -3.891 | -0 | -0 | -0 | -2.921 | -3.362 | -4.346 | -4.272 | -5.714 | -7.242 | -9.598 | -10.501 | -10.672 |
| EBITDA | -346 | 75 | 987 | 1.338 | 1.322 | 1.766 | 1.647 | 1.229 | 1.075 | 5.326 | 4.850 | 2.345 | 3.463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -130 | -98 | -82 | -89 | -109 | -123 | -171 | -105 | -71 |
| EBIT | -346 | 75 | 987 | 1.338 | 1.192 | 1.668 | 1.565 | 1.140 | 967 | 5.203 | 4.679 | 2.239 | 3.392 |
| Net financials | -384 | -461 | -279 | -235 | -163 | -105 | -68 | -109 | -131 | -77 | -652 | -301 | -304 |
| Profit before tax | -729 | -386 | 709 | 1.103 | 1.029 | 1.563 | 1.496 | 1.031 | 836 | 5.126 | 4.026 | 1.938 | 3.088 |
| Tax | -181 | -69 | 213 | 300 | 231 | 347 | 336 | 235 | 189 | 1.146 | 890 | 440 | 694 |
| Net profit | -548 | -317 | 496 | 803 | 798 | 1.216 | 1.160 | 796 | 647 | 3.980 | 3.137 | 1.498 | 2.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.362 | 7.877 | 6.408 | 6.046 | 6.331 | 7.936 | 9.126 | 8.790 | 11.578 | 20.471 | 31.796 | 22.787 | 28.916 |
| Equity | -1.078 | -895 | -399 | 404 | 1.202 | 2.118 | 2.378 | 1.974 | 1.871 | 5.852 | 7.764 | 8.462 | 10.056 |
| Long-term debt | 241 | 521 | 315 | 348 | 190 | 0 | 0 | 251 | 56 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.200 | 8.251 | 6.493 | 5.294 | 4.938 | 5.818 | 6.747 | 6.559 | 9.644 | 14.620 | 24.032 | 14.325 | 18.839 |
| Total debt | 8.441 | 8.772 | 6.807 | 5.642 | 5.129 | 5.818 | 6.747 | 6.809 | 9.699 | 14.620 | 24.032 | 14.325 | 18.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 1983 | — | — |
| Audit | 1983 | — | — | |
JJ Management | Management | 2010 | — | — |
LH Management | Management | 2016 | — | — |
ØB Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEE SPORT ApS | Company | 50.0% | 50.0% | 2020 |
MARKON HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
Holdingselskabet JMC ApS | Company | 20.0% | 20.0% | 2020 |
SKANDINAVISK TEXTIL KEMI ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Blankenberg | Management | 0 companies |
| Revisionsfirmaet Langkilde Larsen, Århus | Audit | 0 companies |
| John Jørgensen | Management | 0 companies |
| Lars Henrik Erdal | Management | 0 companies |
| Øjvind Birk Serup | Management | 0 companies |
| Anders Ib Mølgaard Pedersen | Board of Directors | 0 companies |
| Peter Bøgild | Board of Directors | 0 companies |
| Allan Vad Nielsen | Chairman | 0 companies |
| Anders Knudsen | Board of Directors | 0 companies |
| Jesper Smed | Board of Directors | 0 companies |
| Jakob Mølgaard Christensen | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Bjarke Dam | Board of Directors | 0 companies |
| Henrik Thomsen Svenning | Board of Directors | 0 companies |
| Lars Bugge Stentebjerg | Chairman | 0 companies |