| Revenue | DKK -267K | +38% |
| EBITDA | DKK -1,8M | -13% |
| Net profit | DKK -1,5M | -56% |
| Total assets | DKK 21,4M | -7% |
| Equity | DKK 21,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -107 | -64 | -156 | -96 | 163 | -513 | -240 | -346 | -152 | -194 | -267 |
| Staff expenses | -504 | -127 | -252 | -371 | -227 | -203 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -279 | -233 | -315 | -528 | -323 | -490 | -63 | -240 | -346 | -152 | -1.619 | -1.834 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -280 | -233 | -315 | -528 | -323 | -490 | -63 | -240 | -346 | -152 | -1.619 | -1.834 |
| Net financials | 1.581 | 3.299 | -1.602 | 3.494 | 520 | 2.183 | 441 | 1.345 | -282 | 5.796 | -744 | -1.195 |
| Profit before tax | 1.301 | 3.066 | -1.918 | 2.966 | 713 | 1.693 | 378 | 1.105 | -620 | 5.644 | -938 | -1.463 |
| Tax | 189 | 269 | 123 | 592 | 258 | 655 | 149 | 252 | -116 | 1.242 | 30 | 52 |
| Net profit | 1.111 | 2.797 | -2.040 | 2.375 | 455 | 1.039 | 229 | 853 | -505 | 4.402 | -969 | -1.515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.323 | 17.898 | 15.964 | 17.993 | 17.963 | 19.268 | 19.238 | 20.409 | 19.536 | 24.879 | 22.964 | 21.439 |
| Equity | 14.282 | 17.078 | 15.038 | 17.413 | 17.868 | 18.907 | 19.136 | 19.989 | 19.484 | 23.886 | 22.917 | 21.402 |
| Long-term debt | 3 | 32 | 34 | 35 | 52 | 50 | 65 | 276 | 15 | 16 | 17 | 0 |
| Short-term debt | 38 | 787 | 892 | 545 | 43 | 311 | 37 | 144 | 37 | 977 | 30 | 37 |
| Total debt | 41 | 820 | 926 | 580 | 95 | 361 | 102 | 420 | 52 | 993 | 47 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|