| Revenue | DKK 0 | — |
| EBITDA | DKK -2,5M | -14% |
| Net profit | DKK 20,3M | +14% |
| Total assets | DKK 368M | -2% |
| Equity | DKK 344,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -300 | -161 | -194 | -403 | -833 | -613 | -764 | -707 | -932 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -230 | -739 | -739 | -658 | -1.418 | -1.384 | -1.415 | -1.424 | -1.515 | -1.422 | -1.642 |
| EBITDA | 12.693 | -272 | -263 | -530 | -900 | -950 | -1.061 | -2.251 | -1.998 | -2.178 | -2.131 | -2.447 | -2.167 | -2.479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -53 | -59 | -64 | -64 |
| EBIT | 12.693 | -272 | -263 | -530 | -900 | -950 | -1.061 | -2.251 | -1.998 | -2.205 | -2.184 | -2.506 | -2.231 | -2.543 |
| Net financials | -32.892 | 5.795 | 14.559 | 19.117 | 15.825 | 5.298 | 47.566 | 29.402 | 36.164 | 56.392 | 44.650 | 4.137 | 21.635 | 23.077 |
| Profit before tax | -20.199 | 5.523 | 14.295 | 18.587 | 14.925 | 4.348 | 46.506 | 27.151 | 34.166 | 54.187 | 42.465 | 1.631 | 19.404 | 20.534 |
| Tax | -853 | 6.192 | -0 | -3 | 12 | 22 | 72 | 600 | -64 | 5.657 | -393 | -1.747 | 1.498 | 186 |
| Net profit | -19.346 | -669 | 14.295 | 18.589 | 14.913 | 4.327 | 46.434 | 26.551 | 34.230 | 48.530 | 42.859 | 3.378 | 17.906 | 20.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245.403 | 220.452 | 223.881 | 223.566 | 230.311 | 230.199 | 270.851 | 295.137 | 324.449 | 316.808 | 350.459 | 356.772 | 374.915 | 368.042 |
| Equity | 177.904 | 178.317 | 193.169 | 211.638 | 222.913 | 225.298 | 269.827 | 292.348 | 322.466 | 273.033 | 313.714 | 314.335 | 331.951 | 344.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67.500 | 42.135 | 24.471 | 8.883 | 7.398 | 4.901 | 1.025 | 2.789 | 1.983 | 43.776 | 36.745 | 42.437 | 42.965 | 23.176 |
| Total debt | 67.500 | 42.135 | 24.471 | 11.927 | 7.398 | 4.901 | 1.025 | 2.789 | 1.983 | 43.776 | 36.745 | 42.437 | 42.965 | 23.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KP BKG-Holding ApS | Company | 66.7% | 66.7% | 2024 |
JP BKG-Holding ApS | Company | 10.0% | 10.0% | 2024 |
MP BKG-Holding ApS | Company | 10.0% | 10.0% | 2024 |
IP BKG-Holding ApS | Company | 10.0% | 10.0% | 2024 |
BKG-Finans Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Porup | Management | 0 companies |
| Annbritt Porup | Board of Directors | 0 companies |
| Per Christensen | Chairman | 0 companies |
| Vagn Thorsager | Board of Directors | 0 companies |