| Revenue | DKK 26,6M | +7% |
| EBITDA | DKK 4,1M | +22% |
| Net profit | DKK 2,9M | +38% |
| Total assets | DKK 23,8M | -7% |
| Equity | DKK 10,9M | +12% |
| Employees | 49 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.971 | 21.255 | 27.260 | 32.977 | 27.925 | 30.125 | 22.907 | 20.892 | 29.656 | 25.995 | 21.035 | 24.794 | 26.649 |
| Staff expenses | -20.927 | -16.361 | -17.588 | -22.712 | -19.936 | -23.718 | -18.258 | -18.753 | -22.250 | -20.403 | -17.198 | -21.408 | -22.521 |
| EBITDA | 6.044 | 4.894 | 9.672 | 10.265 | 7.989 | 6.407 | 4.649 | 2.138 | 7.406 | 5.593 | 3.838 | 3.386 | 4.128 |
| Depreciation & amort. | -107 | -118 | -219 | -90 | -453 | -277 | -270 | -106 | -242 | -369 | -630 | -679 | -441 |
| EBIT | 5.938 | 4.776 | 9.452 | 10.175 | 7.536 | 6.130 | 4.379 | 2.032 | 7.164 | 5.224 | 3.208 | 2.707 | 3.686 |
| Net financials | 46 | -20 | -13 | 30 | -55 | -104 | -19 | 61 | -71 | -256 | -38 | 1 | 71 |
| Profit before tax | 5.984 | 4.756 | 9.439 | 10.205 | 7.481 | 6.025 | 4.360 | 2.093 | 7.093 | 4.968 | 3.170 | 2.708 | 3.758 |
| Tax | 1.501 | 1.174 | 2.223 | 2.291 | 1.647 | 1.324 | 960 | 703 | 1.339 | 1.093 | 701 | 596 | 834 |
| Net profit | 4.483 | 3.582 | 7.216 | 7.914 | 5.834 | 4.701 | 3.400 | 1.390 | 5.754 | 3.875 | 2.469 | 2.112 | 2.923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.805 | 17.497 | 21.718 | 23.414 | 21.983 | 24.301 | 16.992 | 21.073 | 29.014 | 21.735 | 18.637 | 25.716 | 23.841 |
| Equity | 4.032 | 4.014 | 4.014 | 4.028 | 9.861 | 8.763 | 7.463 | 5.452 | 11.206 | 9.981 | 9.650 | 9.762 | 10.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.512 | 12.710 | 15.569 | 17.820 | 10.399 | 13.497 | 7.072 | 12.403 | 12.329 | 8.211 | 6.730 | 12.876 | 10.616 |
| Total debt | 15.512 | 12.710 | 15.569 | 17.820 | 10.399 | 13.497 | 7.072 | 12.403 | 12.329 | 8.211 | 6.730 | 12.876 | 10.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vantek Invest A/S | Company | 100.0% | 100.0% | 2019 |
VANTEK A/S INGENIØR- & HANDELSSELSKAB | Company | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Beck Reenberg Jacobsen | Management | 0 companies |
| Bodil Laila Stieglitz | Board of Directors | 0 companies |
| Jørgen Hugo Beck | Board of Directors | 0 companies |
| Tinna Reenberg Beck | Board of Directors | 0 companies |
| John Jakobsen | Board of Directors | 0 companies |