| Revenue | DKK 1,4M | +164% |
| EBITDA | DKK 1,4M | +164% |
| Net profit | DKK 2,2M | -91% |
| Total assets | DKK 99,4M | +2% |
| Equity | DKK 58,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 84.374 | 30 | -36.023 | 4.046 | 2.730 | -3.204 | -2.051 | -158 | 98 | 62 | 516 | 1.361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -532 | -74 | -3 | -0 | -0 | -0 |
| EBITDA | 36 | 77.537 | 26 | -39.623 | 1.076 | 1.730 | -4.103 | -2.584 | -232 | 95 | 62 | 516 | 1.361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 77.537 | 26 | -39.623 | 1.076 | 1.730 | -4.103 | -2.584 | -232 | 95 | 62 | 516 | 1.361 |
| Net financials | 1 | 446 | 0 | -206 | 38 | 6 | 1 | 13.237 | 8.295 | -8.650 | 385 | 8.964 | 924 |
| Profit before tax | 37 | 77.983 | 26 | -39.829 | 1.114 | 1.736 | -4.102 | 10.654 | 8.063 | -8.555 | 448 | 9.480 | 2.285 |
| Tax | 1 | -0 | -1 | -467 | -60 | -0 | -0 | -11 | 751 | -245 | -125 | -16.118 | 100 |
| Net profit | -12 | 77.983 | 27 | -39.362 | 1.174 | 1.736 | -4.102 | 10.665 | 7.313 | -8.310 | 572 | 25.599 | 2.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 246.204 | 228 | 89.090 | 95.403 | 85.251 | 130.078 | 40.501 | 42.383 | 43.843 | 68.571 | 96.952 | 99.372 |
| Equity | — | 235.542 | 223 | 84.643 | 90.972 | 80.863 | 114.781 | 40.463 | 38.839 | 30.528 | 31.100 | 56.699 | 58.884 |
| Long-term debt | 0 | 3.117 | 5 | 2.695 | 3.928 | 4.282 | 8.691 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7.545 | 1 | 1.751 | 503 | 106 | 6.606 | 38 | 3.544 | 13.315 | 37.471 | 38.991 | 39.201 |
| Total debt | 0 | 10.662 | 5 | 4.447 | 4.431 | 4.388 | 15.297 | 38 | 3.544 | 13.315 | 37.471 | 38.991 | 39.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Management | Management | 2022 | — | — |
PB Management | Management | 1983 | — | — |
AI Management | Management | 2007 | — | — |
LB Management | Management | 1983 | — | — |
AL Management | Management | 2019 | — | — |
TE Management | Management | 2025 | — | — |
JB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF Invest CPH A/S | Company | 90.0% | 90.0% | 2020 |
DANSKE BANK A/S | Company | 15.0% | 15.0% | 2008 |
Lønmodtagernes Dyrtidsfond | Company | 15.0% | 15.0% | 2008 |
ATP PRIVATE EQUITY K/S | Company | 5.0% | 5.0% | 2006 |
NORDEA BANK DANMARK A/S | Company | 5.0% | 5.0% | 1990 |
PENSIONSKASSEN PENSAM | Company | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Sofie Østberg Bjergby | Management | 0 companies |
| Peter Benoni Højme | Management | 0 companies |
| Asger Ib Mardahl-Hansen | Management | 0 companies |
| Lars Beckvard | Management | 0 companies |
| Anders Lemvig | Management | 0 companies |
| Thilde Elster Fjordgaard | Management | 0 companies |
| Jesper Bjørn Lauritsen | Management | 0 companies |
| Knud Erik Rosenkilde Christensen | Board of Directors | 0 companies |
| Flemming Skov Jensen | Board of Directors | 0 companies |
| Georg Viggo Poulsen | Chairman | 0 companies |
| Finn Joost Thorgrimson | Board of Directors | 0 companies |
| Erling Johannes Jensen | Board of Directors | 0 companies |
| Bodil Marie Otto | Board of Directors | 0 companies |
| Gitte Marie Rydal | Board of Directors | 0 companies |
| Bjarne Graven Larsen | Board of Directors | 0 companies |
| Jørgen Henning Eiberg | Board of Directors | 0 companies |
| Hans Ole Jensen | Deputy Chairman | 0 companies |
| Bent Vestergaard | Board of Directors | 0 companies |
| Reidar Axel Klausen | Board of Directors | 0 companies |
| Peter Mathias Brinch-Møller | Board of Directors | 0 companies |
| Nis Holger Buchwaldt-Nissen | Board of Directors | 0 companies |
| John Dahl Christensen | Board of Directors | 0 companies |
| Poul Hansen | Board of Directors | 0 companies |
| Poul Oluf Nyrup Rasmussen | Board of Directors | 0 companies |
| Ole Berg Rasmussen | Board of Directors | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |
| Niels Thorsen | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Knud Rimmer | Board of Directors | 0 companies |
| Lars Grønborg Eskesen | Board of Directors | 0 companies |
| Hardy Hansen | Board of Directors | 0 companies |
| Kim Simonsen | Board of Directors | 0 companies |
| Poul Erik Skov Christensen | Board of Directors | 0 companies |
| Michael Nørgaard | Board of Directors | 0 companies |
| Knud Overø | Board of Directors | 0 companies |
| Vibeke Lorenzen | Board of Directors | 0 companies |
| Erik Mollerup | Board of Directors | 0 companies |
| Vagn Holck-Andersen | Board of Directors | 0 companies |
| Max Vitus Bæhring | Chairman | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Ulla Thomsen | Board of Directors | 0 companies |
| Erik Søndergaard | Board of Directors | 0 companies |
| Poul Winckler | Board of Directors | 0 companies |
| Thorkild Engell Jensen | Chairman | 0 companies |