| Revenue | — | — |
| EBITDA | DKK -22K | +8% |
| Net profit | DKK 312K | +225% |
| Total assets | DKK 1,9M | -71% |
| Equity | DKK 1,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 12 | -9 | -47 | -24 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 12 | -9 | -47 | -24 | -22 |
| Net financials | -71 | 347 | 642 | -1.358 | 12 | -26 |
| Profit before tax | -73 | 358 | 617 | -1.376 | -11 | -47 |
| Tax | -12 | -23 | -75 | 75 | -108 | -360 |
| Net profit | -61 | 381 | 692 | -1.451 | 96 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 375 | 6.815 | 10.477 | 8.841 | 6.545 | 1.912 |
| Equity | 366 | 747 | 1.439 | 1.487 | 1.584 | 1.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 6.068 | 9.038 | 7.353 | 4.961 | 16 |
| Total debt | 9 | 6.068 | 9.038 | 7.353 | 4.961 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 1983 | — | — |
AG Management | Management | 2013 | — | — |
SK Management | Management | 1983 | — | — |
JF Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAKTOR-FØDEVARER ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pedersen | Management | 0 companies |
| Anders Gregers Pedersen | Management | 0 companies |
| Steen Knudsen | Management | 0 companies |
| Jens Frederik Ingemann Hansen | Management | 0 companies |
| Susanne Pedersen | Board of Directors | 0 companies |
| Steen Erik Mønsted | Chairman | 0 companies |
| Morten Henrik Pedersen | Board of Directors | 0 companies |
| Svend Petersen | Board of Directors | 0 companies |
| Casper Moltke | Board of Directors | 0 companies |
| Tom Gunnar Høeg | Board of Directors | 0 companies |