| Revenue | DKK 4,7M | -5% |
| EBITDA | DKK 4,7M | -2% |
| Net profit | DKK 1,4M | -91% |
| Total assets | DKK 196M | -1% |
| Equity | DKK 173,9M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.442 | 4.165 | 4.688 | 4.980 | 4.737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.442 | 4.165 | 4.688 | 4.856 | 4.737 |
| Depreciation & amort. | -2.841 | -2.795 | -3.187 | -2.709 | -2.366 |
| EBIT | 1.601 | 1.370 | 1.500 | 2.147 | 2.371 |
| Net financials | 26.417 | 24.121 | 19.826 | 14.184 | -769 |
| Profit before tax | 28.018 | 25.490 | 21.327 | 16.331 | 1.602 |
| Tax | 247 | 395 | 270 | 340 | 157 |
| Net profit | 27.771 | 25.095 | 21.057 | 15.990 | 1.445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 252.773 | 178.765 | 187.961 | 197.617 | 195.968 |
| Equity | 219.738 | 150.946 | 156.443 | 172.434 | 173.878 |
| Long-term debt | 2.950 | 1.963 | 1.331 | 681 | 0 |
| Short-term debt | 27.295 | 22.313 | 26.284 | 20.400 | 17.759 |
| Total debt | 30.245 | 24.276 | 27.615 | 21.081 | 17.759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OK Management | Management | 2018 |
EE Management | Management | 2018 |
| Former (2) | ||
RN Audit | Audit | 1984 – 1991 |
KO Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1994 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 1987 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Karsten Godtliebsen | Management | 0 companies |
| Eckhardt Emil August Thomas | Management | 0 companies |
| REVISION NORD A/S | Audit | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |
| Niels Frydkjær | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Kurt Mallin Simonsen | Board of Directors | 0 companies |
| Ib Jensen | Chairman | 0 companies |
| Christian Søndergaard Breck Nielsen | Board of Directors | 0 companies |
| Anko Menne | Board of Directors | 0 companies |