| Revenue | DKK 12,9M | +23% |
| EBITDA | DKK 5,2M | +168% |
| Net profit | DKK 3,8M | +652% |
| Total assets | DKK 17,5M | +15% |
| Equity | DKK 7,2M | +112% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.754 | 10.737 | 10.417 | 10.530 | 12.913 |
| Staff expenses | -8.260 | -8.158 | -6.367 | -8.594 | -7.723 |
| EBITDA | 1.494 | 2.579 | 4.050 | 1.936 | 5.190 |
| Depreciation & amort. | -798 | -856 | -856 | -864 | -1.053 |
| EBIT | 696 | 1.723 | 3.194 | 1.072 | 4.137 |
| Net financials | -576 | -717 | -887 | -726 | -582 |
| Profit before tax | 120 | 1.005 | 2.307 | 345 | 3.555 |
| Tax | -17 | -91 | -163 | -162 | -254 |
| Net profit | 137 | 1.096 | 2.470 | 507 | 3.809 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.602 | 16.801 | 16.952 | 15.229 | 17.537 |
| Equity | 821 | 1.917 | 4.387 | 3.394 | 7.203 |
| Long-term debt | 11.082 | 9.815 | 8.549 | 7.283 | 6.016 |
| Short-term debt | 5.906 | 4.366 | 3.476 | 4.175 | 4.194 |
| Total debt | 16.988 | 14.181 | 12.026 | 11.457 | 10.210 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2018 |
PN Management | Management | 2016 |
| Former (2) | ||
NI Management | Management | 1983 – 2016 |
JA Management | Management | 1983 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2016 | |
| Former (6) | ||
| Chairman | 1983 – 2026 | |
| Board of Directors | 1983 – 1993 | |
| Board of Directors | 1983 – 2016 | |
| Board of Directors | 1983 – 1993 | |
| Board of Directors | 1983 – 2016 | |
| Board of Directors | 1983 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ivar Jørgensen | Management | 0 companies |
| Jallgrimur Atli Hansen | Management | 0 companies |
| Martin Bay Nordtorp | Management | 0 companies |
| Poul Nordtorp | Management | 0 companies |
| Gert Asbjørn Johansen | Chairman | 0 companies |
| Louise Bay Nordtorp | Chairman | 0 companies |
| Finn Jørgensen | Board of Directors | 0 companies |
| Hanne Marie Nordtorp | Board of Directors | 0 companies |
| Kitte Johansen | Board of Directors | 0 companies |
| Jens Jørgen Jensen | Board of Directors | 0 companies |
| Susanne Tarp | Board of Directors | 0 companies |
| Jens Krogh Nielsen | Board of Directors | 0 companies |