| Revenue | DKK -310K | +40% |
| EBITDA | DKK -1,1M | -13% |
| Net profit | DKK 621K | -11% |
| Total assets | DKK 30,8M | -2% |
| Equity | DKK 23,3M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -239 | -279 | -163 | -222 | -310 |
| Staff expenses | -664 | -773 | -717 | -763 | -799 |
| EBITDA | -903 | -1.052 | -880 | -985 | -1.109 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -44 |
| EBIT | -903 | -1.052 | -880 | -1.007 | -1.153 |
| Net financials | 6.822 | 6.242 | -46 | 644 | 2.163 |
| Profit before tax | 5.919 | 5.838 | -395 | 696 | 1.010 |
| Tax | 59 | 3.530 | -0 | -0 | 390 |
| Net profit | 5.860 | 2.308 | -395 | 696 | 621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.693 | 42.846 | 37.583 | 31.467 | 30.753 |
| Equity | 35.160 | 34.468 | 32.072 | 25.163 | 23.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.533 | 8.378 | 5.511 | 6.304 | 7.449 |
| Total debt | 4.533 | 8.378 | 5.511 | 6.304 | 7.449 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LO Audit | Audit | 1983 – 1992 |
ES Management | Management | 1983 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 1983 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2018 | |
| Individual | 33.33–49.99% | 0% | 2018 | |
| Individual | 10–14.99% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Gyrn | Audit | 0 companies |
| Egon Stetler | Management | 0 companies |
| Jørgen Richard Emil Dalgas | Board of Directors | 0 companies |
| Bente Outzen Rantsén | Chairman | 0 companies |