| Revenue | DKK 3,4M | -89% |
| EBITDA | DKK 200K | -91% |
| Net profit | DKK 138K | -82% |
| Total assets | DKK 6M | -42% |
| Equity | DKK 5,6M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.707 | 6.049 | 12.971 | 10.471 | 15.557 | 18.209 | 23.546 | 32.234 | 29.555 | 3.396 |
| Staff expenses | -10.714 | -7.696 | -7.564 | -9.803 | -17.597 | -23.059 | -21.635 | -29.943 | -25.987 | -3.082 |
| EBITDA | -1.007 | -1.647 | 5.407 | 668 | -2.040 | -4.850 | 1.911 | 2.291 | 2.261 | 200 |
| Depreciation & amort. | -924 | -716 | -359 | -353 | -445 | -816 | -916 | -1.030 | -1.104 | -0 |
| EBIT | -1.931 | -2.363 | 5.048 | 315 | -2.485 | -5.666 | 995 | 1.261 | 1.157 | 200 |
| Net financials | -725 | 113 | 1.048 | -206 | -10 | 86 | -471 | -527 | -394 | -62 |
| Profit before tax | -2.655 | -2.534 | 6.096 | 109 | -2.495 | -5.580 | 524 | 735 | 763 | 138 |
| Tax | -601 | -260 | 1.221 | 21 | 881 | -104 | -0 | -0 | -0 | -0 |
| Net profit | -2.054 | -2.273 | 4.875 | 88 | -3.375 | -5.475 | 524 | 735 | 763 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.751 | 12.624 | 9.049 | 11.999 | 16.111 | 17.158 | 12.890 | 17.703 | 10.304 | 5.985 |
| Equity | -1.051 | -3.324 | 1.550 | 1.638 | -1.737 | -7.212 | -6.688 | 4.668 | 5.431 | 5.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.235 | 2.235 | 10.203 | 246 | 587 | 0 |
| Short-term debt | 12.308 | 15.133 | 7.498 | 10.361 | 15.613 | 22.136 | 9.375 | 12.788 | 3.440 | 416 |
| Total debt | 12.308 | 15.133 | 7.498 | 10.361 | 17.848 | 24.371 | 19.578 | 13.035 | 4.027 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Audit | Audit | 1984 | — | — |
HJ Management | Management | 1984 | — | — |
FM Management | Management | 2021 | — | — |
UE Management | Management | 1984 | — | — |
OT Management | Management | 1984 | — | — |
LE Unofficial title | Unofficial title | 2023 | — | — |
SJ Management | Management | 1984 | — | — |
MR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 1/10 1990 RINGSTED ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Mortensen | Audit | 0 companies |
| Hans Jørgen Schmidt | Management | 0 companies |
| Franciscus Maria Hessing | Management | 0 companies |
| Ursula Essemann | Management | 0 companies |
| Ole Thomsen | Management | 0 companies |
| Lars Eduard Klarskov Petersen | Unofficial title | 0 companies |
| Svend Jens Højberg | Management | 0 companies |
| Michael René Nyberg | Management | 0 companies |
| Lars Richardt Petersen | Board of Directors | 0 companies |
| Alexa Elisabeth Hedwig Petersen | Board of Directors | 0 companies |
| Kristian Kolding | Board of Directors | 0 companies |
| Joannes Maria Hessing | Board of Directors | 0 companies |
| Søren Steno | Board of Directors | 0 companies |
| Christiaan Rietveld | Board of Directors | 0 companies |
| Thomas Mikkel Hjelme | Board of Directors | 0 companies |
| Peter Juul Christiansen | Board of Directors | 0 companies |
| Lars Alexander Pedersen | Board of Directors | 0 companies |
| Helge Schelde | Board of Directors | 0 companies |
| Wouter Harlaar | Board of Directors | 0 companies |