| Revenue | DKK 10,3M | -52% |
| EBITDA | DKK 255K | -98% |
| Net profit | DKK 138K | -98% |
| Total assets | DKK 5,7M | -70% |
| Equity | DKK 1,1M | -89% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11.168 | 7.778 | 9.214 | 21.413 | 10.255 |
| Staff expenses | -9.577 | -9.555 | -9.199 | -9.858 | -10.001 |
| EBITDA | 1.591 | -1.778 | 16 | 11.555 | 255 |
| Depreciation & amort. | -37 | -40 | -52 | -43 | -46 |
| EBIT | 1.554 | -1.817 | -36 | 11.512 | 208 |
| Net financials | -109 | -95 | -9 | -65 | -308 |
| Profit before tax | 1.446 | -1.912 | -45 | 11.447 | -100 |
| Tax | 322 | -409 | -3 | 2.519 | -238 |
| Net profit | 1.124 | -1.503 | -42 | 8.928 | 138 |
| Item | 2017 | 2018 | 2019 | 2020 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7.534 | 6.258 | 4.401 | 19.144 | 5.677 |
| Equity | 2.124 | 997 | 954 | 9.882 | 1.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.388 | 5.261 | 3.447 | 9.048 | 4.585 |
| Total debt | 5.388 | 5.261 | 3.447 | 9.048 | 4.585 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HM Management | Management | 1983 – 1988 |
MB Management | Management | 2021 – 2023 |
RØ Management | Management | 1983 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2015 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 1983 – 2021 | |
| Board of Directors | 1983 – 2012 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Østergaard Mikkelsen | Management | 0 companies |
| Morten Bodholt Nilsson | Management | 0 companies |
| Richard Østergaard Mikkelsen | Management | 0 companies |
| Sven Halberg | Board of Directors | 0 companies |
| Lars Mejlby | Chairman | 0 companies |
| Ulrik Mikael Bernhoft | Board of Directors | 0 companies |
| John Erik Larsen | Board of Directors | 0 companies |
| Tom Lindquist | Board of Directors | 0 companies |
| Ulrik Kenneth Larsen | Board of Directors | 0 companies |